T 
10.30
+1.98%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.33bn
FY2016FY2025
Net income
THB 90.6m
FY2016FY2025
Free cash flow
THB 123.7m
FY2016FY2025
Shareholders' equity
THB 2.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.33bn | THB 1.23bn | THB 1.44bn | THB 1.79bn | THB 932.7m | THB 762.9m | THB 840.9m | THB 933.7m | THB 942.7m | THB 1.09bn |
| Gross profit | THB 323.8m | THB 249.5m | THB 376.3m | THB 562.1m | THB 244.4m | THB 171.2m | THB 127.7m | THB 175.0m | THB 196.5m | THB 239.1m |
| Operating income | THB 11.6m | −THB 34.8m | THB 114.1m | THB 274.3m | THB 56.9m | THB 15.9m | −THB 26.9m | THB 21.7m | THB 96.3m | THB 154.1m |
| Net income | THB 90.6m | −THB 5.5m | THB 83.0m | THB 285.2m | THB 106.7m | −THB 19.5m | THB 74.6m | THB 80.7m | THB 129.3m | THB 307.2m |
| Diluted earnings per share | 0.84 | -0.05 | 0.76 | 2.64 | 0.99 | -0.18 | 0.69 | 0.75 | 1.20 | 2.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.00bn | THB 2.90bn | THB 2.95bn | THB 3.07bn | THB 2.88bn | THB 2.62bn | THB 2.57bn | THB 2.72bn | THB 2.76bn | THB 2.60bn |
| Cash and short-term investments | THB 996.5m | THB 906.5m | THB 842.4m | THB 1.04bn | THB 946.8m | THB 904.1m | THB 1.13bn | THB 798.2m | THB 1.15bn | THB 1.06bn |
| Total liabilities | THB 253.5m | THB 256.0m | THB 267.2m | THB 320.1m | THB 270.4m | THB 258.1m | THB 290.7m | THB 318.8m | THB 360.2m | THB 261.0m |
| Debt | — | — | — | — | — | THB 33.6m | — | — | — | — |
| Shareholders' equity | THB 2.74bn | THB 2.62bn | THB 2.65bn | THB 2.72bn | THB 2.58bn | THB 2.34bn | THB 2.27bn | THB 2.31bn | THB 2.31bn | THB 2.24bn |
| Shares outstanding | 108m | 108m | 109m | 108m | 108m | 110m | 108m | 108m | 108m | 108m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 153.6m | THB 109.0m | THB 189.5m | THB 263.4m | THB 100.4m | THB 29.0m | THB 93.8m | THB 85.3m | THB 145.4m | THB 120.8m |
| Capital spending | −THB 29.9m | −THB 55.4m | −THB 257.2m | −THB 103.4m | −THB 104.4m | −THB 70.3m | −THB 25.0m | −THB 30.9m | −THB 41.0m | −THB 236.2m |
| Free cash flow | THB 123.7m | THB 53.6m | −THB 67.7m | THB 160.1m | −THB 4.0m | −THB 41.2m | THB 68.7m | THB 54.4m | THB 104.5m | −THB 115.4m |
| Dividends paid | −THB 27.0m | −THB 70.2m | −THB 108.0m | −THB 81.0m | −THB 64.8m | −THB 64.8m | −THB 64.8m | −THB 75.6m | −THB 75.6m | −THB 172.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 314.5m | THB 322.7m | THB 305.5m | THB 290.5m | THB 364.2m | THB 365.1m | THB 310.4m | THB 295.2m |
| Gross profit | THB 83.8m | THB 87.5m | THB 74.4m | THB 60.4m | THB 94.5m | THB 105.6m | THB 65.9m | THB 54.8m |
| Operating income | −THB 3.9m | −THB 12.2m | −THB 12.1m | −THB 8.4m | THB 16.6m | THB 15.9m | THB 8.4m | −THB 26.5m |
| Net income | THB 26.6m | THB 28.8m | −THB 3.5m | THB 29.7m | THB 37.2m | THB 27.2m | −THB 24.3m | THB 25.9m |
| Diluted earnings per share | 0.25 | 0.27 | -0.03 | 0.28 | 0.34 | 0.25 | -0.23 | 0.24 |
| Cash from operations | THB 8.0m | THB 20.0m | THB 76.0m | THB 7.0m | THB 40.0m | THB 29.0m | THB 29.0m | THB 33.0m |
| Capital spending | −THB 7.0m | −THB 5.0m | −THB 9.0m | −THB 3.0m | −THB 8.0m | −THB 8.0m | −THB 1.0m | −THB 12.0m |
| Free cash flow | THB 1.0m | THB 15.0m | THB 67.0m | THB 4.0m | THB 32.0m | THB 21.0m | THB 28.0m | THB 21.0m |
| Total assets | THB 3.04bn | THB 3.06bn | THB 3.00bn | THB 2.95bn | THB 2.97bn | THB 2.93bn | THB 2.90bn | THB 2.88bn |
| Cash and short-term investments | — | THB 1.02bn | THB 996.5m | THB 1.03bn | THB 996.1m | THB 944.8m | THB 906.5m | THB 854.2m |
| Shareholders' equity | THB 2.72bn | THB 2.77bn | THB 2.74bn | THB 2.67bn | THB 2.65bn | THB 2.65bn | THB 2.62bn | THB 2.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | 11.7% | 3.6% |
| Operating income | -65.2% | -6.1% | -19.7% |
| Net income | -31.8% | — | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.4% | 26.1% | 25.7% | 23.2% |
| Operating margin | -0.9% | 6.3% | 5.9% | 6.4% |
| Net margin | 3.3% | 7.8% | 7.2% | 10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | -211.2 | 22.3 | 7.6 | 16.0 | -54.6 | 14.5 | 18.1 | 15.5 | 6.1 |
| Price to sales | 0.8 | 0.9 | 1.3 | 1.2 | 1.8 | 1.4 | 1.3 | 1.6 | 2.1 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 7 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.65 | 1.00 | 0.25 | 0.60 | 0.44 | 0.61 | 0.58 |
- 10-for-1 split · 13 May 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.