T 
0.83
-2.35%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.24bn
FY2016FY2025
Net income
−THB 192.2m
FY2016FY2025
Free cash flow
THB 612.3m
FY2016FY2025
Shareholders' equity
THB 3.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.24bn | THB 2.37bn | THB 2.85bn | THB 2.65bn | THB 2.47bn | THB 1.78bn | THB 1.64bn | THB 1.56bn | THB 1.09bn | THB 672.4m |
| Gross profit | THB 630.6m | THB 736.1m | THB 841.9m | THB 574.3m | THB 584.1m | THB 618.1m | THB 750.9m | THB 736.3m | THB 507.4m | THB 327.1m |
| Operating income | THB 443.2m | THB 539.2m | THB 696.9m | THB 525.4m | THB 453.1m | THB 497.8m | THB 655.6m | THB 642.8m | THB 390.7m | THB 302.7m |
| Net income | −THB 192.2m | THB 234.3m | THB 288.4m | THB 292.7m | THB 287.1m | THB 425.5m | THB 575.2m | THB 353.9m | THB 208.1m | THB 201.2m |
| Diluted earnings per share | -0.48 | 0.58 | 0.72 | 0.73 | 0.72 | 1.06 | 1.43 | 0.88 | 0.52 | 0.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.96bn | THB 7.80bn | THB 7.74bn | THB 9.26bn | THB 9.53bn | THB 8.69bn | THB 7.82bn | THB 5.95bn | THB 5.14bn | THB 4.45bn |
| Cash and short-term investments | THB 43.4m | THB 395.4m | THB 266.8m | THB 177.9m | THB 643.0m | THB 43.9m | THB 149.6m | THB 242.0m | THB 342.5m | THB 595.0m |
| Total liabilities | THB 3.42bn | THB 4.03bn | THB 3.86bn | THB 5.34bn | THB 5.78bn | THB 4.64bn | THB 4.11bn | THB 2.68bn | THB 2.39bn | THB 2.02bn |
| Debt | THB 3.12bn | THB 3.78bn | THB 3.49bn | THB 4.98bn | THB 5.30bn | THB 3.84bn | THB 3.62bn | THB 2.18bn | THB 1.98bn | THB 1.69bn |
| Shareholders' equity | THB 3.02bn | THB 3.23bn | THB 3.27bn | THB 3.04bn | THB 2.89bn | THB 2.97bn | THB 2.80bn | THB 2.50bn | THB 2.17bn | THB 1.98bn |
| Shares outstanding | 401m | 401m | 401m | 401m | 401m | 401m | 401m | 401m | 401m | 401m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 678.1m | THB 527.5m | THB 710.9m | THB 728.9m | THB 127.9m | THB 874.4m | THB 673.7m | THB 721.1m | THB 679.6m | THB 260.6m |
| Capital spending | −THB 65.9m | −THB 74.5m | −THB 146.0m | −THB 281.2m | −THB 257.3m | −THB 955.4m | −THB 1.71bn | −THB 658.4m | −THB 768.8m | −THB 826.8m |
| Free cash flow | THB 612.3m | THB 453.1m | THB 564.8m | THB 447.7m | −THB 129.4m | −THB 81.0m | −THB 1.04bn | THB 62.7m | −THB 89.2m | −THB 566.2m |
| Dividends paid | −THB 14.8m | −THB 304.1m | −THB 73.4m | −THB 21.3m | −THB 181.7m | −THB 84.7m | −THB 58.7m | −THB 22.6m | −THB 12.0m | −THB 12.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 503.9m | THB 565.6m | THB 581.1m | THB 523.0m | THB 531.9m | THB 603.0m | THB 577.3m | THB 602.4m |
| Gross profit | THB 144.9m | THB 164.6m | THB 159.9m | THB 109.9m | THB 154.9m | THB 205.9m | THB 134.4m | THB 194.1m |
| Operating income | −THB 68.1m | THB 124.1m | THB 112.1m | −THB 255.2m | THB 111.5m | THB 165.6m | THB 54.1m | THB 156.9m |
| Net income | −THB 567.9m | −THB 54.8m | THB 36.9m | −THB 325.8m | THB 31.4m | THB 65.3m | −THB 19.8m | THB 67.3m |
| Diluted earnings per share | -1.42 | -0.14 | 0.09 | -0.81 | 0.08 | 0.16 | -0.05 | 0.17 |
| Cash from operations | THB 164.0m | THB 195.0m | THB 218.0m | THB 77.0m | THB 222.0m | THB 160.0m | THB 53.0m | THB 143.0m |
| Capital spending | −THB 8.0m | −THB 12.0m | −THB 29.0m | −THB 19.0m | −THB 11.0m | −THB 5.0m | −THB 28.0m | −THB 15.0m |
| Free cash flow | THB 156.0m | THB 183.0m | THB 189.0m | THB 58.0m | THB 211.0m | THB 155.0m | THB 25.0m | THB 128.0m |
| Total assets | THB 6.04bn | THB 6.75bn | THB 6.96bn | THB 7.30bn | THB 7.58bn | THB 7.72bn | THB 7.80bn | THB 7.61bn |
| Cash and short-term investments | THB 7.1m | THB 19.7m | THB 43.4m | THB 99.9m | THB 83.4m | THB 97.0m | THB 395.4m | THB 231.2m |
| Debt | THB 2.72bn | THB 2.94bn | THB 3.11bn | THB 3.51bn | THB 3.46bn | THB 3.63bn | THB 3.73bn | THB 3.45bn |
| Shareholders' equity | THB 2.40bn | THB 2.97bn | THB 3.02bn | THB 2.98bn | THB 3.31bn | THB 3.29bn | THB 3.23bn | THB 3.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 4.7% | 22.1% |
| Operating income | -5.5% | -2.3% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.7% | 27.5% | 27.8% | 32.8% |
| Operating margin | 21.3% | 21.8% | 22.0% | 26.7% |
| Net margin | 0.9% | 6.2% | 9.3% | 13.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | 8.3 | 8.3 | 10.2 | 16.9 | 11.6 | 8.7 | 10.2 | 27.8 | 36.1 |
| Price to sales | 0.2 | 0.8 | 0.8 | 1.1 | 2.0 | 2.8 | 3.0 | 2.3 | 5.3 | 10.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.037 | 0.362 | 0.183 | 0.053 | 0.453 | 0.211 | 0.146 | 0.056 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.