T 
3.88
-3.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$193.1m
FY2016FY2025
Net income
A$303,300
FY2016FY2025
Free cash flow
−A$3.0m
FY2016FY2025
Shareholders' equity
A$29.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$193.1m | A$159.8m | A$137.3m | A$123.0m | A$93.6m | A$86.3m | A$83.3m | A$80.2m | A$68.9m | A$47.6m |
| Gross profit | A$27.1m | A$32.7m | A$44.0m | A$16.6m | A$22.2m | A$18.7m | A$16.7m | A$14.3m | A$12.5m | A$7.7m |
| Operating income | −A$1.2m | A$7.1m | A$20.6m | −A$3.0m | A$5.1m | A$3.8m | A$2.4m | A$1.6m | A$854,100 | −A$3.3m |
| Net income | A$303,300 | A$5.4m | A$16.8m | A$5.2m | A$4.7m | A$3.4m | A$2.2m | A$3.2m | A$810,200 | −A$2.5m |
| Diluted earnings per share | 0.03 | 0.48 | 1.48 | 0.46 | 0.41 | 0.30 | 0.20 | 0.28 | 0.07 | -0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$68.6m | A$65.5m | A$59.6m | A$81.2m | A$31.8m | A$22.3m | A$22.1m | A$21.2m | A$14.9m | A$15.8m |
| Cash and short-term investments | A$24.2m | A$21.0m | A$33.1m | A$10.6m | A$10.2m | A$3.1m | A$3.3m | A$4.5m | A$3.6m | A$1.2m |
| Total liabilities | A$39.1m | A$31.6m | A$27.5m | A$28.9m | A$14.8m | A$13.4m | A$15.9m | A$16.5m | A$14.7m | A$13.6m |
| Debt | A$11.7m | A$3.1m | A$3.4m | A$1.9m | A$1.0m | A$1.9m | A$2.9m | A$2.2m | A$559,500 | A$1.7m |
| Shareholders' equity | A$29.5m | A$33.9m | A$32.1m | A$52.3m | A$17.0m | A$8.9m | A$6.1m | A$4.6m | A$256,200 | A$2.2m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.9m | −A$5.6m | A$28.0m | A$1.1m | A$9.9m | A$2.5m | −A$1.8m | A$327,300 | A$605,000 | −A$3.3m |
| Capital spending | −A$106,000 | −A$238,900 | −A$1.1m | −A$142,200 | −A$191,400 | −A$180,500 | −A$168,200 | −A$1.1m | −A$82,700 | −A$49,300 |
| Free cash flow | −A$3.0m | −A$5.8m | A$26.9m | A$972,600 | A$9.7m | A$2.4m | −A$1.9m | −A$740,500 | A$522,300 | −A$3.3m |
| Dividends paid | −A$2.3m | −A$5.7m | −A$2.3m | −A$1.5m | −A$1.8m | — | — | — | −A$337,100 | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$103.6m | A$93.6m | A$99.5m | A$93.7m | A$66.1m | A$61.9m | A$30.9m | A$75.4m |
| Gross profit | A$20.8m | A$12.6m | A$14.5m | A$14.9m | A$17.8m | A$16.4m | A$8.2m | A$27.6m |
| Operating income | A$5.3m | −A$1.8m | A$598,200 | A$1.6m | A$5.5m | A$5.3m | A$2.7m | A$15.2m |
| Net income | A$3.4m | −A$4.4m | A$4.7m | A$1.3m | A$4.1m | A$4.8m | A$2.4m | A$12.1m |
| Diluted earnings per share | 0.30 | -0.39 | 0.42 | 0.11 | 0.36 | 0.42 | 0.21 | 1.06 |
| Cash from operations | A$6.0m | A$2.0m | −A$5.0m | — | −A$6.0m | A$3.0m | — | A$24.0m |
| Capital spending | — | — | — | — | — | −A$1.0m | — | — |
| Free cash flow | — | — | — | — | — | A$2.0m | — | — |
| Total assets | A$67.6m | A$68.6m | A$71.4m | A$65.5m | A$57.8m | A$59.6m | A$59.6m | A$56.7m |
| Cash and short-term investments | A$24.3m | A$24.2m | A$22.3m | A$21.0m | A$23.2m | A$33.1m | A$22.1m | A$32.6m |
| Debt | A$4.5m | A$10.8m | A$9.4m | A$2.3m | A$2.8m | A$2.8m | A$2.8m | A$3.1m |
| Shareholders' equity | A$28.3m | A$29.5m | A$37.9m | A$33.9m | A$30.2m | A$32.1m | A$32.1m | A$27.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.2% | 17.5% | 22.9% |
| Operating income | -26.7% | — | -13.8% |
| Net income | -61.3% | -38.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 19.6% | 20.3% | 19.8% |
| Operating margin | 1.7% | 3.8% | 4.1% | 2.6% |
| Net margin | 1.6% | 4.5% | 4.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 227.0 | 17.9 | 6.7 | 6.2 | 5.1 | 2.9 | 2.9 | 2.3 | 11.2 | -4.1 |
| Price to sales | 0.4 | 0.6 | 0.8 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 4 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.286 | 0.286 | 0.714 | 0.286 | 0.186 | 0.229 | 0.043 | 0.429 |
- 10-to-1 reverse split · 21 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.