3.62
+0.56%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.88bn
FY2016FY2025
Net income
THB 180.9m
FY2016FY2025
Free cash flow
THB 489.0m
FY2016FY2025
Shareholders' equity
THB 2.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.88bn | THB 5.63bn | THB 5.23bn | THB 6.81bn | THB 5.65bn | THB 5.38bn | THB 5.30bn | THB 4.98bn | THB 4.73bn | THB 4.90bn |
| Gross profit | THB 699.8m | THB 844.5m | THB 707.4m | THB 800.1m | THB 675.0m | THB 794.4m | THB 495.5m | THB 287.8m | THB 498.1m | THB 698.4m |
| Operating income | THB 232.5m | THB 401.4m | THB 298.8m | THB 311.2m | THB 86.0m | THB 247.6m | −THB 16.2m | −THB 190.0m | THB 227.4m | THB 492.8m |
| Net income | THB 180.9m | THB 249.8m | THB 203.8m | THB 221.1m | THB 27.0m | THB 179.3m | −THB 55.4m | −THB 146.2m | THB 177.8m | THB 393.1m |
| Diluted earnings per share | 0.43 | 0.60 | 0.49 | 0.53 | 0.06 | 0.43 | -0.13 | -0.35 | 0.44 | 0.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.07bn | THB 4.42bn | THB 4.53bn | THB 4.82bn | THB 5.35bn | THB 5.01bn | THB 4.66bn | THB 5.10bn | THB 4.21bn | THB 3.89bn |
| Cash and short-term investments | THB 367.5m | THB 305.3m | THB 228.8m | THB 265.8m | THB 236.3m | THB 213.2m | THB 154.1m | THB 247.8m | THB 778.3m | THB 958.0m |
| Total liabilities | THB 1.04bn | THB 1.45bn | THB 1.67bn | THB 2.09bn | THB 2.81bn | THB 2.46bn | THB 2.30bn | THB 2.59bn | THB 1.51bn | THB 1.15bn |
| Debt | THB 389.2m | THB 702.4m | THB 849.5m | THB 1.27bn | THB 1.94bn | THB 1.63bn | THB 1.64bn | THB 1.85bn | THB 838.9m | THB 491.1m |
| Shareholders' equity | THB 2.88bn | THB 2.83bn | THB 2.70bn | THB 2.56bn | THB 2.37bn | THB 2.41bn | THB 2.21bn | THB 2.35bn | THB 2.55bn | THB 2.62bn |
| Shares outstanding | 417m | 417m | 417m | 417m | 417m | 417m | 417m | 417m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 566.6m | THB 443.9m | THB 574.5m | THB 792.3m | −THB 76.5m | THB 512.5m | THB 382.1m | THB 23.3m | THB 294.0m | THB 479.1m |
| Capital spending | −THB 77.5m | −THB 90.4m | −THB 77.1m | −THB 69.8m | −THB 73.3m | −THB 344.2m | −THB 205.9m | −THB 861.3m | −THB 626.2m | −THB 488.9m |
| Free cash flow | THB 489.0m | THB 353.6m | THB 497.4m | THB 722.5m | −THB 149.8m | THB 168.2m | THB 176.1m | −THB 838.0m | −THB 332.2m | −THB 9.8m |
| Dividends paid | −THB 125.0m | −THB 104.2m | −THB 83.3m | −THB 33 | −THB 104.0m | −THB 104.0m | −THB 104.0m | −THB 159.7m | −THB 244.0m | −THB 216.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.19bn | THB 1.09bn | THB 1.14bn | THB 1.24bn | THB 1.21bn | THB 1.29bn | THB 1.35bn | THB 1.48bn |
| Gross profit | THB 249.3m | THB 173.9m | THB 181.6m | THB 178.4m | THB 170.2m | THB 185.6m | THB 196.2m | THB 196.8m |
| Operating income | THB 123.6m | THB 62.7m | THB 14.8m | THB 64.7m | THB 66.1m | THB 91.1m | THB 82.2m | THB 81.3m |
| Net income | THB 98.4m | THB 50.2m | THB 30.7m | THB 46.5m | THB 45.6m | THB 58.1m | THB 54.4m | THB 41.5m |
| Diluted earnings per share | 0.24 | 0.12 | 0.07 | 0.11 | 0.11 | 0.14 | 0.13 | 0.10 |
| Cash from operations | −THB 32.0m | THB 102.0m | THB 82.0m | THB 177.0m | THB 90.0m | THB 216.0m | THB 111.0m | THB 172.0m |
| Capital spending | −THB 30.0m | −THB 14.0m | −THB 19.0m | −THB 22.0m | −THB 13.0m | −THB 18.0m | −THB 15.0m | −THB 32.0m |
| Free cash flow | −THB 62.0m | THB 88.0m | THB 63.0m | THB 155.0m | THB 77.0m | THB 198.0m | THB 96.0m | THB 140.0m |
| Total assets | THB 4.51bn | THB 4.16bn | THB 4.07bn | THB 4.18bn | THB 4.21bn | THB 4.38bn | THB 4.42bn | THB 4.57bn |
| Cash and short-term investments | THB 435.5m | THB 407.3m | THB 367.5m | THB 321.4m | THB 288.2m | THB 283.8m | THB 305.3m | THB 283.1m |
| Debt | THB 605.2m | THB 404.5m | THB 364.1m | THB 365.2m | THB 478.8m | THB 449.9m | THB 655.1m | THB 736.7m |
| Shareholders' equity | THB 2.95bn | THB 2.94bn | THB 2.88bn | THB 2.86bn | THB 2.82bn | THB 2.90bn | THB 2.83bn | THB 2.78bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 15.0% | 13.5% | 11.7% | 12.0% | 14.8% |
| Operating margin | 4.8% | 7.2% | 5.7% | 4.6% | 1.5% | 4.6% |
| Net margin | 3.7% | 4.4% | 3.9% | 3.2% | 0.5% | 3.3% |
| Return on equity | 6.3% | 8.8% | 7.5% | 8.6% | 1.1% | 7.4% |
| Return on assets | 4.4% | 5.7% | 4.5% | 4.6% | 0.5% | 3.6% |
| Free cash flow yield | 43.2% | 35.8% | 43.7% | 57.8% | -0.2% | 57.4% |
| Revenue growth | -13.3% | 7.6% | -23.2% | 20.6% | 4.9% | 1.6% |
| Earnings growth | -27.6% | 22.6% | -7.8% | 719.6% | -85.0% | -423.5% |
| Current ratio | 2.47x | 1.84x | 1.53x | 1.31x | 1.12x | 1.08x |
| Debt to equity | 0.12x | 0.23x | 0.31x | 0.48x | 0.80x | 0.65x |
| Equity ratio | 70.8% | 64.0% | 59.6% | 53.1% | 44.3% | 48.1% |
| Interest coverage | 9.38x | 9.39x | 5.86x | 6.31x | 1.92x | 5.77x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.1% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | -1.9% | 0.2% |
| Operating income | -9.3% | -1.2% | -7.0% |
| Net income | -6.5% | 0.2% | -6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 13.5% | 13.5% | 12.4% |
| Operating margin | 6.0% | 5.5% | 4.7% | 4.4% |
| Net margin | 4.1% | 3.8% | 3.2% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 6.6 | 6.4 | 9.3 | 71.2 | 11.7 | -31.0 | -17.0 | 27.4 | 15.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.46 | 0.30 | 0.25 | 0.20 | 0.25 | 0.40 | 0.60 | 0.54 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.