T 
2.66
+5.56%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 632.1m
FY2016FY2025
Net income
−THB 14.0m
FY2016FY2025
Free cash flow
−THB 3.6m
FY2016FY2025
Shareholders' equity
THB 353.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 632.1m | THB 795.1m | THB 793.6m | THB 758.5m | THB 894.3m | THB 930.8m | THB 935.7m | THB 1.15bn | THB 1.13bn | THB 1.03bn |
| Operating income | −THB 16.3m | −THB 21.6m | THB 10.7m | −THB 25.9m | THB 14.0m | THB 73.0m | THB 41.3m | −THB 53.6m | THB 78.8m | THB 86.9m |
| Net income | −THB 14.0m | −THB 22.5m | THB 11.9m | −THB 20.5m | THB 18.2m | THB 57.9m | THB 33.1m | −THB 39.1m | THB 62.8m | THB 69.4m |
| Diluted earnings per share | -0.11 | -0.19 | 0.10 | -0.17 | 0.15 | 0.50 | 0.27 | -0.34 | 0.52 | 0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 492.8m | THB 579.2m | THB 689.4m | THB 623.8m | THB 713.1m | THB 869.1m | THB 751.2m | THB 889.5m | THB 978.7m | THB 986.0m |
| Cash and short-term investments | THB 115.4m | THB 121.2m | THB 150.5m | THB 122.6m | THB 106.2m | THB 173.4m | THB 163.9m | THB 199.5m | THB 315.7m | THB 1.4m |
| Total liabilities | THB 138.9m | THB 208.7m | THB 266.0m | THB 216.4m | THB 233.9m | THB 358.2m | THB 242.5m | THB 355.9m | THB 369.1m | THB 317.8m |
| Debt | THB 5.3m | THB 8.7m | THB 10.7m | THB 2.9m | THB 4.8m | THB 3.8m | — | THB 1.4m | THB 2.2m | THB 3.7m |
| Shareholders' equity | THB 353.9m | THB 370.6m | THB 423.4m | THB 407.4m | THB 479.2m | THB 511.0m | THB 508.7m | THB 533.7m | THB 609.6m | THB 668.2m |
| Shares outstanding | 122m | 122m | 122m | 122m | 120m | 117m | 120m | 115m | 121m | 116m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 495,948 | THB 4.2m | THB 35.2m | THB 80.9m | −THB 1.7m | THB 82.9m | THB 33.7m | −THB 69.2m | −THB 14.5m | THB 114.2m |
| Capital spending | −THB 3.1m | −THB 2.5m | −THB 8.2m | −THB 8.1m | −THB 10.1m | −THB 10.1m | −THB 15.8m | −THB 11.3m | −THB 20.3m | −THB 12.6m |
| Free cash flow | −THB 3.6m | THB 1.6m | THB 27.0m | THB 72.7m | −THB 11.9m | THB 72.9m | THB 17.8m | −THB 80.4m | −THB 34.8m | THB 101.6m |
| Dividends paid | — | −THB 30.4m | — | −THB 54.7m | −THB 54.7m | −THB 54.7m | −THB 54.7m | −THB 36.5m | −THB 121.5m | −THB 48.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 113.5m | THB 119.0m | THB 141.4m | THB 146.3m | THB 158.3m | THB 186.1m | THB 187.9m | THB 179.7m |
| Operating income | THB 1.8m | THB 1.1m | −THB 1.1m | THB 188,174 | −THB 10.4m | −THB 3.9m | −THB 8.0m | −THB 16.1m |
| Net income | THB 2.0m | THB 2.8m | THB 655,496 | THB 531,688 | −THB 11.4m | −THB 3.7m | −THB 8.7m | −THB 16.9m |
| Diluted earnings per share | 0.02 | 0.02 | 0.01 | 0.00 | -0.09 | -0.03 | -0.07 | -0.14 |
| Cash from operations | −THB 13.0m | THB 14.0m | THB 22.0m | −THB 2.0m | −THB 7.0m | −THB 14.0m | THB 13.0m | −THB 6.0m |
| Capital spending | −THB 3.0m | −THB 1.0m | — | — | −THB 1.0m | −THB 1.0m | — | — |
| Free cash flow | −THB 16.0m | THB 13.0m | — | — | −THB 8.0m | −THB 15.0m | — | — |
| Total assets | THB 523.6m | THB 511.8m | THB 492.8m | THB 520.7m | THB 571.4m | THB 604.0m | THB 579.2m | THB 664.5m |
| Cash and short-term investments | THB 110.8m | THB 128.2m | THB 115.4m | THB 94.5m | THB 97.0m | THB 105.8m | THB 121.2m | THB 107.4m |
| Debt | THB 2.0m | THB 2.0m | THB 4.0m | THB 2.0m | THB 4.5m | THB 4.6m | THB 2.3m | THB 2.3m |
| Shareholders' equity | THB 358.7m | THB 356.7m | THB 353.9m | THB 353.3m | THB 352.7m | THB 366.8m | THB 370.6m | THB 379.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | -7.4% | -5.6% |
| Operating income | -14.3% | — | — |
| Net income | -12.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.7% | -1.8% | 0.7% | 2.6% |
| Net margin | -2.6% | -1.5% | 0.6% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.0 | -18.5 | 45.4 | -36.1 | 41.8 | 11.0 | 19.8 | -19.1 | 14.2 | 11.4 |
| Price to sales | 0.5 | 0.5 | 0.7 | 1.0 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.45 | 0.45 | 0.45 | 0.45 | 0.30 | 1.00 | 0.40 |
- 10-for-1 split · 17 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.