362
+2.84%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 13.33trn
FY2016FY2025
Net income
IDR 3.68trn
FY2016FY2025
Free cash flow
IDR 4.30trn
FY2016FY2025
Shareholders' equity
IDR 26.97trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 13.33trn | IDR 12.74trn | IDR 11.74trn | IDR 11.04trn | IDR 8.64trn | IDR 7.45trn | IDR 6.45trn | IDR 5.87trn | IDR 5.34trn | IDR 5.05trn |
| Gross profit | IDR 9.14trn | IDR 8.74trn | IDR 8.21trn | IDR 8.12trn | IDR 6.30trn | IDR 5.39trn | IDR 4.65trn | IDR 4.33trn | IDR 4.17trn | IDR 4.38trn |
| Operating income | IDR 7.18trn | IDR 7.27trn | IDR 6.94trn | IDR 6.83trn | IDR 5.40trn | IDR 4.57trn | IDR 3.93trn | IDR 3.79trn | IDR 3.42trn | IDR 4.32trn |
| Net income | IDR 3.68trn | IDR 3.34trn | IDR 3.25trn | IDR 3.44trn | IDR 3.43trn | IDR 2.84trn | IDR 2.34trn | IDR 2.20trn | IDR 2.10trn | IDR 3.04trn |
| Diluted earnings per share | 63.19 | 66.66 | 65.32 | 69.12 | 68.71 | 56.85 | 45.96 | 43.18 | 41.17 | 59.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 77.30trn | IDR 77.83trn | IDR 68.42trn | IDR 65.63trn | IDR 65.83trn | IDR 34.25trn | IDR 27.67trn | IDR 22.96trn | IDR 18.76trn | IDR 25.03trn |
| Cash and short-term investments | IDR 659.95bn | IDR 976.78bn | IDR 464.25bn | IDR 342.70bn | IDR 4.75trn | IDR 1.44trn | IDR 593.76bn | IDR 963.38bn | IDR 2.35trn | IDR 2.91trn |
| Total liabilities | IDR 50.22trn | IDR 58.66trn | IDR 51.91trn | IDR 51.19trn | IDR 53.77trn | IDR 24.07trn | IDR 18.91trn | IDR 14.93trn | IDR 11.66trn | IDR 14.32trn |
| Debt | IDR 45.22trn | IDR 52.34trn | IDR 44.97trn | IDR 44.97trn | IDR 46.98trn | IDR 20.20trn | IDR 15.17trn | IDR 11.49trn | IDR 9.00trn | IDR 9.92trn |
| Shareholders' equity | IDR 26.97trn | IDR 19.10trn | IDR 16.46trn | IDR 14.40trn | IDR 12.03trn | IDR 10.15trn | IDR 8.72trn | IDR 8.03trn | IDR 7.10trn | IDR 10.71trn |
| Shares outstanding | 58,212m | 50,037m | 49,799m | 49,799m | 49,883m | 49,883m | 50,954m | 50,954m | 51,015m | 51,015m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 7.59trn | IDR 9.34trn | IDR 8.92trn | IDR 3.44trn | IDR 6.20trn | IDR 5.95trn | IDR 3.96trn | IDR 3.62trn | IDR 3.45trn | IDR 3.83trn |
| Capital spending | −IDR 3.29trn | −IDR 4.52trn | −IDR 4.56trn | −IDR 4.68trn | −IDR 2.19trn | −IDR 3.94trn | −IDR 4.82trn | −IDR 2.06trn | −IDR 740.75bn | −IDR 99.36bn |
| Free cash flow | IDR 4.30trn | IDR 4.82trn | IDR 4.35trn | −IDR 1.24trn | IDR 4.00trn | IDR 2.01trn | −IDR 863.38bn | IDR 1.56trn | IDR 2.71trn | IDR 3.73trn |
| Dividends paid | −IDR 1.19trn | −IDR 901.36bn | −IDR 1.20trn | −IDR 1.20trn | −IDR 1.40trn | −IDR 1.17trn | −IDR 1.19trn | −IDR 1.21trn | −IDR 997.44bn | −IDR 997.44bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.65trn | IDR 3.56trn | IDR 3.64trn | IDR 3.29trn | IDR 3.19trn | IDR 3.21trn | IDR 3.29trn | IDR 3.30trn |
| Gross profit | IDR 2.31trn | IDR 2.31trn | IDR 2.54trn | IDR 2.23trn | IDR 2.17trn | IDR 2.20trn | IDR 2.18trn | IDR 2.26trn |
| Operating income | IDR 1.77trn | IDR 1.79trn | IDR 1.98trn | IDR 1.76trn | IDR 1.83trn | IDR 1.57trn | IDR 1.74trn | IDR 1.63trn |
| Net income | IDR 915.93bn | IDR 940.74bn | IDR 1.12trn | IDR 903.19bn | IDR 849.19bn | IDR 802.87bn | IDR 888.20bn | IDR 842.17bn |
| Diluted earnings per share | 15.77 | 16.19 | 19.29 | 15.52 | 14.59 | 13.79 | 17.75 | 16.83 |
| Cash from operations | IDR 1.59trn | IDR 2.81trn | IDR 1.20trn | IDR 1.37trn | IDR 3.03trn | IDR 3.50trn | IDR 1.48trn | IDR 1.92trn |
| Capital spending | −IDR 1.04trn | −IDR 911.48bn | −IDR 983.08bn | −IDR 702.54bn | −IDR 808.46bn | −IDR 793.40bn | −IDR 1.07trn | −IDR 1.22trn |
| Free cash flow | IDR 552.88bn | IDR 1.90trn | IDR 220.43bn | IDR 665.26bn | IDR 2.22trn | IDR 2.71trn | IDR 406.72bn | IDR 695.22bn |
| Total assets | IDR 81.87trn | IDR 80.98trn | IDR 77.30trn | IDR 78.33trn | IDR 77.63trn | IDR 79.21trn | IDR 77.83trn | IDR 78.91trn |
| Cash and short-term investments | IDR 955.35bn | IDR 2.28trn | IDR 659.95bn | IDR 968.23bn | IDR 824.15bn | IDR 2.04trn | IDR 976.78bn | IDR 2.55trn |
| Debt | IDR 45.23trn | IDR 45.94trn | IDR 45.45trn | IDR 45.27trn | IDR 50.78trn | IDR 52.43trn | IDR 52.34trn | IDR 52.39trn |
| Shareholders' equity | IDR 28.53trn | IDR 27.94trn | IDR 26.97trn | IDR 26.22trn | IDR 19.82trn | IDR 19.54trn | IDR 19.10trn | IDR 18.18trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 68.6% | 68.6% | 70.0% | 73.6% | 72.9% | 72.3% |
| Operating margin | 53.9% | 57.1% | 59.1% | 61.9% | 62.5% | 61.3% |
| Net margin | 27.6% | 26.2% | 27.7% | 31.2% | 39.7% | 38.1% |
| Return on equity | 13.6% | 17.5% | 19.8% | 23.9% | 28.5% | 27.9% |
| Return on assets | 4.8% | 4.3% | 4.8% | 5.2% | 5.2% | 8.3% |
| Free cash flow yield | 39.4% | 58.4% | 57.1% | 34.4% | 35.5% | 41.8% |
| Revenue growth | 4.6% | 8.5% | 6.4% | 27.8% | 16.0% | 15.4% |
| Earnings growth | 10.3% | 2.5% | -5.5% | 0.4% | 20.9% | 21.1% |
| Current ratio | 0.18x | 0.25x | 0.18x | 0.25x | 0.34x | 0.42x |
| Debt to equity | 1.66x | 2.71x | 2.72x | 3.01x | 3.72x | 1.82x |
| Equity ratio | 34.9% | 24.5% | 24.1% | 21.9% | 18.3% | 29.6% |
| Interest coverage | 2.33x | 2.32x | 2.50x | 2.85x | 3.94x | 3.80x |
| Buybacks as a share of market value | -16.3% | -0.5% | -0.0% | 0.2% | 0.0% | 2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 12.4% | 11.5% |
| Operating income | 1.7% | 9.5% | 4.8% |
| Net income | 2.2% | 5.3% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.6% | 70.1% | 70.7% | 73.1% |
| Operating margin | 55.4% | 57.8% | 58.8% | 63.1% |
| Net margin | 26.9% | 28.1% | 30.8% | 35.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 9.8 | 15.2 | 15.9 | 16.4 | 17.0 | 17.5 | 16.0 | 19.4 | 12.0 |
| Price to sales | 2.6 | 2.6 | 4.2 | 5.0 | 6.5 | 6.5 | 6.4 | 6.0 | 7.7 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.89 | 16.77 | 24.10 | 24.10 | 24.10 | 28.093 | 23.86 | 23.52 |
- 5-for-1 split · 28 Jun 2018
- 10-for-1 split · 22 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.