T 
55.48
-1.44%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹745.8m
FY2017FY2026
Net income
₹40.5m
FY2017FY2026
Free cash flow
−₹53.6m
FY2017FY2026
Shareholders' equity
₹441.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹745.8m | ₹688.5m | ₹332.5m | ₹367.1m | ₹266.2m | ₹100.6m | ₹208.1m | ₹322.8m | ₹181.1m | ₹130.2m |
| Operating income | ₹57.3m | ₹71.9m | ₹45.1m | ₹36.2m | ₹30.7m | ₹14.7m | ₹23.7m | ₹39.3m | ₹26.0m | ₹17.3m |
| Net income | ₹40.5m | ₹51.9m | ₹32.5m | ₹24.7m | ₹21.1m | ₹9.8m | ₹17.6m | ₹29.6m | ₹15.1m | ₹10.1m |
| Diluted earnings per share | 3.65 | 4.68 | 2.93 | 2.23 | 2.07 | 0.96 | 1.73 | 2.90 | 1.36 | 0.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹574.3m | ₹493.8m | ₹429.4m | ₹339.1m | ₹185.3m | ₹179.2m | ₹188.4m | ₹213.6m | ₹155.0m | ₹81.2m |
| Cash and short-term investments | ₹194.7m | ₹224.7m | ₹266.8m | ₹196.5m | ₹71.6m | ₹44.2m | ₹44.2m | ₹38.7m | ₹42.2m | ₹2.5m |
| Total liabilities | ₹126.9m | ₹87.0m | ₹70.0m | ₹77.6m | ₹28.5m | ₹44.1m | ₹65.6m | ₹94.5m | ₹66.9m | ₹53.3m |
| Debt | ₹35.3m | ₹13.6m | ₹17.2m | ₹2.7m | ₹4.5m | ₹6.6m | ₹4.0m | ₹7.9m | ₹8.4m | ₹7.0m |
| Shareholders' equity | ₹441.1m | ₹400.4m | ₹352.8m | ₹254.8m | ₹156.8m | ₹135.1m | ₹122.8m | ₹119.2m | ₹88.2m | ₹28.0m |
| Shares outstanding | 11m | 11m | 11m | 11m | 10m | 10m | 10m | 10m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹6.0m | −₹1.4m | −₹24.0m | ₹26.5m | ₹39.5m | ₹5.4m | ₹16.6m | −₹6,491 | ₹8.3m | ₹8.9m |
| Capital spending | −₹47.6m | −₹33.6m | −₹26.4m | −₹4.9m | −₹11.3m | −₹7.2m | −₹640,635 | −₹4.5m | −₹13.6m | −₹17.9m |
| Free cash flow | −₹53.6m | −₹35.1m | −₹50.5m | ₹21.6m | ₹28.2m | −₹1.8m | ₹16.0m | −₹4.5m | −₹5.3m | −₹9.0m |
| Dividends paid | — | −₹4.4m | −₹3.9m | −₹1.5m | −₹1.2m | −₹1.2m | −₹12.3m | −₹12.3m | −₹12.3m | −₹12.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹39.6m | ₹279.4m | ₹241.0m | ₹56.3m | ₹169.0m | ₹249.4m | ₹361.1m | ₹39.5m |
| Operating income | ₹4.3m | ₹10.7m | ₹23.8m | ₹6.5m | ₹16.8m | ₹18.9m | ₹44.2m | ₹4.7m |
| Net income | ₹3.7m | ₹6.5m | ₹17.8m | ₹3.8m | ₹12.5m | ₹13.6m | ₹32.5m | ₹3.1m |
| Diluted earnings per share | 0.34 | 0.58 | 1.60 | 0.34 | 1.13 | 1.23 | 2.93 | 0.28 |
| Cash from operations | — | — | — | −₹38.0m | — | — | — | −₹8.0m |
| Capital spending | — | — | — | −₹44.0m | — | −₹33.0m | — | −₹34.0m |
| Free cash flow | — | — | — | −₹82.0m | — | — | — | −₹42.0m |
| Total assets | — | ₹574.3m | — | ₹556.2m | — | ₹493.8m | — | ₹572.5m |
| Cash and short-term investments | ₹194.7m | ₹194.7m | ₹200.1m | ₹240.7m | ₹224.7m | ₹224.7m | ₹165.8m | ₹165.8m |
| Debt | — | ₹35.3m | — | ₹40.0m | — | ₹13.6m | — | ₹15.4m |
| Shareholders' equity | ₹447.4m | ₹441.1m | ₹423.1m | ₹416.7m | ₹406.9m | ₹400.4m | ₹360.6m | ₹354.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.7% | 49.3% | 19.8% |
| Operating income | 16.5% | 31.2% | — |
| Net income | 18.0% | 32.8% | 65.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 9.9% | 10.2% | 10.4% |
| Net margin | 6.4% | 7.0% | 7.2% | 7.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 22.1 | 50.1 | 74.2 | 48.8 | 119.0 | 29.8 | 27.3 | 18.3 | 32.3 |
| Price to sales | 0.8 | 1.7 | 4.9 | 5.0 | 3.9 | 11.6 | 2.5 | 2.5 | 1.5 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.35 | 0.15 | 0.12 | 1.00 |
- 5-for-2 split · 22 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.