232
+0.87%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.35trn
FY2016FY2025
Net income
IDR 351.15bn
FY2016FY2025
Free cash flow
IDR 303.81bn
FY2016FY2025
Shareholders' equity
IDR 2.57trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.35trn | IDR 2.31trn | IDR 2.13trn | IDR 2.09trn | IDR 1.83trn | IDR 1.62trn | IDR 2.06trn | IDR 2.23trn | IDR 2.17trn | IDR 2.07trn |
| Gross profit | IDR 588.92bn | IDR 576.78bn | IDR 503.35bn | IDR 569.80bn | IDR 365.15bn | IDR 202.64bn | IDR 385.01bn | IDR 587.71bn | IDR 544.28bn | IDR 443.59bn |
| Operating income | IDR 404.82bn | IDR 365.68bn | IDR 325.97bn | IDR 416.32bn | IDR 220.52bn | IDR 16.77bn | IDR 159.13bn | IDR 448.65bn | IDR 373.75bn | IDR 265.24bn |
| Net income | IDR 351.15bn | IDR 314.63bn | IDR 242.42bn | IDR 313.41bn | IDR 156.74bn | −IDR 30.69bn | IDR 140.60bn | IDR 346.69bn | IDR 278.94bn | IDR 168.56bn |
| Diluted earnings per share | 34.03 | 30.49 | 23.49 | 30.37 | 15.19 | -2.98 | 13.62 | 33.59 | 27.03 | 16.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.57trn | IDR 3.45trn | IDR 3.33trn | IDR 3.30trn | IDR 3.26trn | IDR 3.11trn | IDR 2.92trn | IDR 2.90trn | IDR 2.83trn | IDR 2.58trn |
| Cash and short-term investments | IDR 407.25bn | IDR 335.75bn | IDR 325.33bn | IDR 405.57bn | IDR 370.91bn | IDR 474.36bn | IDR 229.96bn | IDR 160.46bn | IDR 145.14bn | IDR 148.60bn |
| Total liabilities | IDR 998.43bn | IDR 989.21bn | IDR 982.49bn | IDR 1.00trn | IDR 1.23trn | IDR 1.18trn | IDR 994.20bn | IDR 967.64bn | IDR 1.13trn | IDR 1.06trn |
| Debt | IDR 204.63bn | IDR 214.35bn | IDR 245.04bn | IDR 258.59bn | IDR 304.05bn | IDR 388.78bn | IDR 91.76bn | IDR 121.72bn | IDR 193.73bn | IDR 251.40bn |
| Shareholders' equity | IDR 2.57trn | IDR 2.46trn | IDR 2.35trn | IDR 2.30trn | IDR 2.03trn | IDR 1.92trn | IDR 1.92trn | IDR 1.93trn | IDR 1.69trn | IDR 1.52trn |
| Shares outstanding | 10,320m | 10,320m | 10,320m | 10,320m | 10,320m | 10,299m | 10,320m | 10,320m | 10,320m | 10,320m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 386.82bn | IDR 295.24bn | IDR 301.07bn | IDR 313.41bn | IDR 133.88bn | IDR 309.31bn | IDR 277.89bn | IDR 356.71bn | IDR 421.34bn | IDR 305.80bn |
| Capital spending | −IDR 83.00bn | −IDR 61.80bn | −IDR 36.09bn | −IDR 114.79bn | −IDR 56.71bn | −IDR 8.60bn | −IDR 37.81bn | −IDR 19.04bn | −IDR 17.61bn | −IDR 90.45bn |
| Free cash flow | IDR 303.81bn | IDR 233.44bn | IDR 264.98bn | IDR 198.62bn | IDR 77.17bn | IDR 300.71bn | IDR 240.07bn | IDR 337.67bn | IDR 403.73bn | IDR 215.36bn |
| Dividends paid | −IDR 216.77bn | −IDR 206.83bn | −IDR 187.67bn | −IDR 167.39bn | −IDR 98.43bn | −IDR 29.49bn | −IDR 107.96bn | −IDR 176.46bn | −IDR 78.49bn | −IDR 117.61bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 545.61bn | IDR 484.48bn | IDR 536.91bn | IDR 612.93bn | IDR 627.59bn | IDR 576.93bn | IDR 603.58bn | IDR 610.38bn |
| Gross profit | IDR 76.09bn | IDR 95.33bn | IDR 145.51bn | IDR 150.50bn | IDR 156.41bn | IDR 157.14bn | IDR 185.03bn | IDR 161.38bn |
| Operating income | IDR 46.98bn | IDR 51.72bn | IDR 98.14bn | IDR 102.66bn | IDR 99.39bn | IDR 104.71bn | IDR 127.55bn | IDR 109.65bn |
| Net income | IDR 42.61bn | IDR 45.36bn | IDR 93.75bn | IDR 88.30bn | IDR 83.21bn | IDR 85.89bn | IDR 116.28bn | IDR 91.05bn |
| Diluted earnings per share | 4.13 | 4.40 | 9.08 | 8.56 | 8.06 | 8.32 | 11.27 | 8.82 |
| Cash from operations | IDR 45.87bn | −IDR 72.04bn | IDR 140.36bn | IDR 141.67bn | IDR 132.90bn | −IDR 28.11bn | IDR 100.09bn | IDR 48.77bn |
| Capital spending | −IDR 27.98bn | −IDR 15.48bn | −IDR 21.01bn | −IDR 32.50bn | −IDR 14.75bn | −IDR 14.95bn | −IDR 16.53bn | −IDR 19.74bn |
| Free cash flow | IDR 17.88bn | −IDR 87.52bn | IDR 119.35bn | IDR 109.17bn | IDR 118.15bn | −IDR 43.06bn | IDR 83.56bn | IDR 29.02bn |
| Total assets | IDR 3.43trn | IDR 3.46trn | IDR 3.57trn | IDR 3.58trn | IDR 3.53trn | IDR 3.39trn | IDR 3.45trn | IDR 3.40trn |
| Cash and short-term investments | IDR 213.49bn | IDR 319.54bn | IDR 407.25bn | IDR 390.48bn | IDR 379.51bn | IDR 284.26bn | IDR 335.75bn | IDR 368.79bn |
| Debt | IDR 52.06bn | IDR 75.97bn | IDR 243.42bn | IDR 208.85bn | IDR 206.74bn | IDR 205.91bn | IDR 214.35bn | IDR 217.75bn |
| Shareholders' equity | IDR 2.52trn | IDR 2.61trn | IDR 2.57trn | IDR 2.60trn | IDR 2.51trn | IDR 2.55trn | IDR 2.46trn | IDR 2.46trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.0% | 25.0% | 23.7% | 27.3% | 19.9% | 12.5% |
| Operating margin | 17.2% | 15.8% | 15.3% | 20.0% | 12.0% | 1.0% |
| Net margin | 14.9% | 13.6% | 11.4% | 15.0% | 8.6% | -1.9% |
| Return on equity | 13.7% | 12.8% | 10.3% | 13.6% | 7.7% | -1.6% |
| Return on assets | 9.8% | 9.1% | 7.3% | 9.5% | 4.8% | -1.0% |
| Free cash flow yield | 19.5% | 14.8% | 14.0% | 17.7% | 7.9% | 13.2% |
| Revenue growth | 1.9% | 8.7% | 1.9% | 13.9% | 12.9% | -21.1% |
| Earnings growth | 11.6% | 29.8% | -22.7% | 100.0% | -610.7% | -121.8% |
| Current ratio | 4.25x | 3.63x | 3.64x | 3.57x | 3.62x | 4.33x |
| Debt to equity | 0.03x | 0.02x | 0.02x | 0.02x | 0.03x | 0.06x |
| Equity ratio | 72.0% | 71.3% | 70.5% | 69.7% | 62.4% | 61.9% |
| Interest coverage | 24.37x | 19.40x | 15.81x | 20.73x | 9.26x | 0.73x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.2% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 7.7% | 0.3% |
| Operating income | -0.9% | 89.0% | 0.2% |
| Net income | 3.9% | — | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 25.2% | 22.8% | 23.1% |
| Operating margin | 16.5% | 17.0% | 14.2% | 14.7% |
| Net margin | 14.3% | 13.8% | 10.9% | 11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 7.2 | 9.7 | 8.9 | 14.5 | -79.9 | 21.4 | 10.4 | 15.1 | 30.5 |
| Price to sales | 1.2 | 1.0 | 1.1 | 1.3 | 1.2 | 1.5 | 1.5 | 1.6 | 1.9 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 22.00 | 21.00 | 19.00 | 17.00 | 10.00 | 3.00 | 11.00 |
- 10-for-1 split · 20 Oct 2016
- 2-for-1 split · 25 Jul 2014
- 10-for-1 split · 9 Aug 2012
- 8-for-5 split · 30 Sept 1994
- 6-for-5 split · 18 Jun 1992
- 6-for-5 split · 7 Jun 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.