1,410
+0.71%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.90trn
FY2016FY2025
Net income
IDR 414.31bn
FY2016FY2025
Free cash flow
IDR 368.13bn
FY2016FY2025
Shareholders' equity
IDR 1.33trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.90trn | IDR 3.09trn | IDR 3.03trn | IDR 2.28trn | IDR 1.75trn | IDR 2.29trn | IDR 2.47trn | IDR 2.78trn | IDR 2.94trn | IDR 2.38trn |
| Gross profit | IDR 743.98bn | IDR 546.92bn | IDR 361.78bn | IDR 276.11bn | IDR 211.45bn | IDR 273.07bn | IDR 360.31bn | IDR 443.93bn | IDR 440.26bn | IDR 420.15bn |
| Operating income | IDR 322.63bn | IDR 272.15bn | IDR 199.94bn | IDR 46.25bn | IDR 87.52bn | IDR 110.85bn | IDR 187.94bn | IDR 246.79bn | IDR 248.01bn | IDR 231.78bn |
| Net income | IDR 414.31bn | IDR 265.43bn | IDR 172.68bn | IDR 91.68bn | IDR 101.68bn | IDR 108.87bn | IDR 175.73bn | IDR 208.67bn | IDR 244.52bn | IDR 223.02bn |
| Diluted earnings per share | 121.50 | 77.84 | 50.64 | 26.89 | 29.82 | 31.93 | 51.53 | 61.19 | 71.71 | 65.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.04trn | IDR 3.50trn | IDR 3.13trn | IDR 2.99trn | IDR 2.73trn | IDR 2.89trn | IDR 2.96trn | IDR 3.23trn | IDR 3.24trn | IDR 2.95trn |
| Cash and short-term investments | IDR 1.53trn | IDR 1.36trn | IDR 963.69bn | IDR 1.17trn | IDR 969.12bn | IDR 774.90bn | IDR 854.89bn | IDR 834.60bn | IDR 838.25bn | IDR 768.26bn |
| Total liabilities | IDR 2.71trn | IDR 2.31trn | IDR 2.07trn | IDR 1.75trn | IDR 1.50trn | IDR 1.75trn | IDR 1.89trn | IDR 2.18trn | IDR 2.23trn | IDR 2.01trn |
| Debt | — | — | — | — | IDR 160.0m | IDR 2.08bn | — | — | IDR 17.00bn | IDR 25.63bn |
| Shareholders' equity | IDR 1.33trn | IDR 1.19trn | IDR 1.07trn | IDR 1.24trn | IDR 1.23trn | IDR 1.14trn | IDR 1.08trn | IDR 1.05trn | IDR 1.01trn | IDR 925.23bn |
| Shares outstanding | 3,410m | 3,410m | 3,410m | 3,410m | 3,410m | 3,410m | 3,410m | 3,410m | 3,410m | 3,410m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 434.93bn | IDR 650.22bn | IDR 90.51bn | IDR 97.87bn | IDR 137.00bn | −IDR 59.68bn | IDR 154.81bn | IDR 158.17bn | IDR 226.70bn | IDR 208.74bn |
| Capital spending | −IDR 66.80bn | −IDR 6.66bn | −IDR 13.28bn | −IDR 10.50bn | −IDR 4.98bn | −IDR 5.58bn | −IDR 27.97bn | −IDR 25.59bn | −IDR 40.49bn | −IDR 29.37bn |
| Free cash flow | IDR 368.13bn | IDR 643.56bn | IDR 77.23bn | IDR 87.36bn | IDR 132.02bn | −IDR 65.26bn | IDR 126.85bn | IDR 132.58bn | IDR 186.21bn | IDR 179.37bn |
| Dividends paid | −IDR 255.75bn | −IDR 136.40bn | −IDR 341.00bn | −IDR 85.25bn | −IDR 34.10bn | −IDR 34.10bn | −IDR 136.40bn | −IDR 170.50bn | −IDR 153.45bn | −IDR 136.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.22trn | IDR 837.72bn | IDR 1.12trn | IDR 1.11trn | IDR 827.90bn | IDR 847.43bn | IDR 867.33bn | IDR 783.28bn |
| Gross profit | IDR 211.82bn | IDR 152.80bn | IDR 195.51bn | IDR 184.20bn | IDR 208.18bn | IDR 159.00bn | IDR 172.49bn | IDR 121.88bn |
| Operating income | IDR 100.48bn | IDR 67.66bn | IDR 104.82bn | IDR 78.08bn | IDR 106.89bn | IDR 78.02bn | IDR 87.66bn | IDR 42.98bn |
| Net income | IDR 165.67bn | IDR 104.08bn | IDR 119.06bn | IDR 120.76bn | IDR 98.70bn | IDR 75.78bn | IDR 85.09bn | IDR 67.69bn |
| Diluted earnings per share | 48.58 | 30.52 | 34.91 | 35.41 | 28.95 | 22.22 | 24.95 | 19.85 |
| Cash from operations | −IDR 104.72bn | IDR 226.54bn | −IDR 5.66bn | IDR 139.76bn | IDR 142.53bn | IDR 158.30bn | IDR 155.35bn | IDR 163.82bn |
| Capital spending | −IDR 6.27bn | −IDR 8.05bn | −IDR 53.63bn | −IDR 6.65bn | −IDR 5.38bn | −IDR 1.17bn | −IDR 4.33bn | −IDR 298.0m |
| Free cash flow | −IDR 110.99bn | IDR 218.48bn | −IDR 59.29bn | IDR 133.11bn | IDR 137.15bn | IDR 157.13bn | IDR 151.03bn | IDR 163.52bn |
| Total assets | IDR 4.20trn | IDR 4.33trn | IDR 4.04trn | IDR 3.83trn | IDR 3.62trn | IDR 3.75trn | IDR 3.50trn | IDR 3.25trn |
| Cash and short-term investments | IDR 1.30trn | IDR 1.72trn | IDR 1.53trn | IDR 1.57trn | IDR 1.41trn | IDR 1.52trn | IDR 1.36trn | IDR 1.19trn |
| Debt | IDR 4.86bn | — | — | — | IDR 4.75bn | IDR 4.08bn | IDR 4.56bn | IDR 5.80bn |
| Shareholders' equity | IDR 1.23trn | IDR 1.44trn | IDR 1.33trn | IDR 1.23trn | IDR 1.11trn | IDR 1.27trn | IDR 1.19trn | IDR 1.11trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.1% | 17.7% | 12.0% | 12.1% | 12.1% | 11.9% |
| Operating margin | 8.3% | 8.8% | 6.6% | 2.0% | 5.0% | 4.8% |
| Net margin | 10.6% | 8.6% | 5.7% | 4.0% | 5.8% | 4.7% |
| Return on equity | 31.1% | 22.3% | 16.1% | 7.4% | 8.2% | 9.5% |
| Return on assets | 10.2% | 7.6% | 5.5% | 3.1% | 3.7% | 3.8% |
| Free cash flow yield | 9.6% | 12.5% | 2.0% | 2.1% | 2.7% | -1.0% |
| Revenue growth | 26.4% | 2.0% | 33.0% | 30.5% | -23.9% | -7.4% |
| Earnings growth | 56.1% | 53.7% | 88.4% | -9.8% | -6.6% | -38.0% |
| Current ratio | 1.22x | 1.28x | 1.33x | 1.49x | 1.58x | 1.49x |
| Debt to equity | 0.00x | 0.00x | 0.00x | -0.37x | 0.00x | 0.00x |
| Equity ratio | 32.9% | 34.0% | 34.1% | 41.6% | 45.3% | 39.5% |
| Interest coverage | 1695.97x | 1318.69x | 756.91x | 167.66x | 128.62x | 189.33x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.7% | 11.2% | 5.6% |
| Operating income | 91.1% | 23.8% | 4.9% |
| Net income | 65.3% | 30.6% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 15.7% | 14.8% | 15.2% |
| Operating margin | 8.5% | 6.8% | 6.4% | 7.4% |
| Net margin | 9.7% | 7.7% | 7.1% | 7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 8.7 | 7.4 | 11.2 | 10.6 | 11.6 | 8.5 | 9.2 | 9.2 | 11.7 |
| Price to sales | 0.9 | 0.8 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 75.00 | 40.00 | 100.00 | 25.00 | 10.00 | 10.00 | 40.00 |
- 1.24-for-1 split · 10 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.