T 
80.01
+0.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.22bn
FY2017FY2026
Net income
₹77.9m
FY2017FY2026
Free cash flow
₹147.1m
FY2017FY2026
Shareholders' equity
₹904.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.22bn | ₹6.65bn | ₹4.88bn | ₹5.90bn | ₹5.83bn | ₹3.15bn | ₹4.00bn | ₹2.56bn | ₹2.14bn | ₹2.13bn |
| Research and development | — | — | — | — | ₹1.3m | — | — | — | — | — |
| Operating income | ₹110.3m | ₹98.1m | ₹64.0m | ₹173.5m | ₹165.9m | ₹23.8m | ₹59.5m | ₹121.7m | ₹98.6m | ₹55.0m |
| Net income | ₹77.9m | ₹89.3m | ₹12.5m | ₹52.4m | ₹92.4m | −₹8.6m | ₹20.9m | ₹71.8m | ₹79.0m | ₹57.7m |
| Diluted earnings per share | 4.83 | 5.54 | 0.77 | 3.23 | 6.31 | -0.60 | 1.47 | 5.00 | 5.52 | 3.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.91bn | ₹1.73bn | ₹1.57bn | ₹1.22bn | ₹1.32bn | ₹1.04bn | ₹1.33bn | ₹849.0m | ₹697.4m | ₹603.1m |
| Cash and short-term investments | ₹321.2m | ₹177.3m | ₹251.3m | ₹261.0m | ₹93.4m | ₹39.4m | ₹6.5m | ₹29.4m | ₹28.5m | ₹23.5m |
| Total liabilities | ₹1.01bn | ₹894.7m | ₹811.5m | ₹472.6m | ₹781.6m | ₹576.7m | ₹859.3m | ₹393.7m | ₹318.2m | ₹461.4m |
| Debt | ₹398.8m | ₹393.1m | ₹337.8m | ₹165.7m | ₹265.4m | ₹232.9m | ₹218.7m | ₹187.0m | ₹139.8m | ₹177.8m |
| Shareholders' equity | ₹904.7m | ₹834.7m | ₹760.6m | ₹747.1m | ₹546.0m | ₹460.1m | ₹471.0m | ₹454.4m | ₹378.6m | ₹123.7m |
| Shares outstanding | 16m | 16m | 16m | 16m | 15m | 14m | 14m | 14m | 14m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹190.3m | −₹40.1m | −₹16.9m | ₹80.6m | ₹40.7m | ₹45.7m | −₹26.1m | −₹4.4m | −₹98.9m | −₹105.1m |
| Capital spending | −₹43.1m | −₹16.1m | −₹137.9m | −₹53.7m | −₹29.9m | −₹9.3m | −₹1.5m | −₹19.8m | −₹15.1m | −₹2.2m |
| Free cash flow | ₹147.1m | −₹56.2m | −₹154.8m | ₹26.9m | ₹10.8m | ₹36.3m | −₹27.6m | −₹24.2m | −₹114.0m | −₹107.3m |
| Dividends paid | — | −₹8.1m | — | −₹12.1m | −₹10.7m | −₹10.7m | −₹10.7m | −₹10.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.94bn | ₹1.55bn | ₹1.56bn | ₹1.63bn | ₹1.47bn | ₹1.56bn | ₹1.75bn | ₹1.88bn |
| Operating income | ₹55.3m | ₹1.9m | ₹35.2m | ₹38.5m | ₹40.4m | ₹48.1m | ₹42.5m | ₹12.0m |
| Net income | ₹41.2m | ₹3.5m | ₹22.5m | ₹22.8m | ₹29.1m | ₹58.0m | ₹29.6m | −₹629,000 |
| Diluted earnings per share | 2.55 | 0.22 | 1.40 | 1.41 | 1.81 | 3.60 | 1.83 | -0.04 |
| Cash from operations | — | — | — | ₹146.0m | — | −₹18.0m | — | −₹114.0m |
| Capital spending | — | — | — | −₹10.0m | — | −₹16.0m | — | −₹10.0m |
| Free cash flow | — | — | — | ₹136.0m | — | −₹34.0m | — | −₹124.0m |
| Total assets | — | ₹1.91bn | — | ₹1.83bn | — | ₹1.73bn | — | ₹1.79bn |
| Cash and short-term investments | ₹321.2m | ₹321.2m | ₹284.8m | ₹284.8m | ₹177.3m | ₹177.3m | ₹165.4m | ₹184.4m |
| Debt | — | ₹385.0m | — | ₹384.5m | — | ₹393.1m | — | ₹400.0m |
| Shareholders' equity | ₹905.2m | ₹904.7m | ₹887.5m | ₹886.7m | ₹834.5m | ₹834.7m | ₹753.1m | ₹753.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 14.6% | 9.7% |
| Operating income | -14.0% | 35.8% | -1.5% |
| Net income | 14.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.6% | 1.9% | 1.9% | 2.4% |
| Net margin | 1.3% | 1.0% | 1.0% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 14.3 | 95.3 | 40.2 | 25.2 | -147.2 | 43.6 | 6.3 | 5.2 | 18.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Feb 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.75 | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.