60
+1.69%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.75trn
FY2020FY2025
Net income
IDR 5.73bn
FY2020FY2025
Free cash flow
−IDR 7.90bn
FY2020FY2025
Shareholders' equity
IDR 157.03bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 1.75trn | IDR 2.28trn | IDR 2.35trn | IDR 2.39trn | IDR 2.52trn | IDR 1.44trn |
| Gross profit | IDR 30.04bn | IDR 34.28bn | IDR 30.92bn | IDR 31.81bn | IDR 34.89bn | IDR 9.68bn |
| Operating income | IDR 8.84bn | IDR 9.81bn | IDR 4.70bn | IDR 4.69bn | IDR 16.35bn | IDR 2.84bn |
| Net income | IDR 5.73bn | IDR 6.73bn | IDR 5.43bn | IDR 4.60bn | IDR 13.19bn | IDR 2.19bn |
| Diluted earnings per share | 1.31 | 1.54 | 0.96 | 1.03 | 2.96 | 0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 194.69bn | IDR 215.49bn | IDR 92.78bn | IDR 43.23bn | IDR 32.10bn | IDR 31.95bn |
| Cash and short-term investments | IDR 23.69bn | IDR 56.14bn | IDR 4.52bn | IDR 3.58bn | IDR 4.24bn | IDR 7.97bn |
| Total liabilities | IDR 33.15bn | IDR 62.12bn | IDR 51.28bn | IDR 38.15bn | IDR 31.74bn | IDR 28.54bn |
| Debt | IDR 12.03bn | IDR 34.99bn | IDR 21.41bn | IDR 9.97bn | — | — |
| Shareholders' equity | IDR 157.03bn | IDR 153.37bn | IDR 41.51bn | IDR 5.13bn | IDR 361.6m | IDR 3.41bn |
| Shares outstanding | 4,375m | 4,375m | 5,654m | 4,460m | 4,460m | 4,460m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 36.67bn | −IDR 51.01bn | −IDR 35.26bn | IDR 19.55bn | IDR 18.03bn | IDR 8.07bn |
| Capital spending | −IDR 44.58bn | −IDR 14.01bn | −IDR 30.62bn | −IDR 5.32bn | −IDR 2.76bn | −IDR 1.40bn |
| Free cash flow | −IDR 7.90bn | −IDR 65.02bn | −IDR 65.88bn | IDR 14.23bn | IDR 15.27bn | IDR 6.67bn |
| Dividends paid | −IDR 2.04bn | — | — | — | −IDR 16.24bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 402.40bn | IDR 416.34bn | IDR 447.59bn | IDR 441.71bn | IDR 438.02bn | IDR 421.85bn | IDR 511.50bn | IDR 563.99bn |
| Gross profit | IDR 7.08bn | IDR 7.58bn | IDR 8.29bn | IDR 6.66bn | IDR 7.29bn | IDR 8.34bn | IDR 9.26bn | IDR 7.59bn |
| Operating income | IDR 1.34bn | IDR 1.73bn | IDR 1.73bn | IDR 1.95bn | IDR 2.64bn | IDR 2.68bn | IDR 3.03bn | IDR 3.08bn |
| Net income | IDR 721.7m | IDR 780.3m | IDR 862.4m | IDR 1.13bn | IDR 1.70bn | IDR 2.05bn | IDR 1.71bn | IDR 2.12bn |
| Diluted earnings per share | 0.16 | 0.17 | 0.20 | 0.26 | 0.39 | 0.47 | 0.39 | 0.49 |
| Cash from operations | −IDR 7.54bn | −IDR 10.89bn | IDR 15.81bn | IDR 7.71bn | IDR 16.04bn | −IDR 2.88bn | −IDR 106.24bn | IDR 100.17bn |
| Capital spending | −IDR 764.0m | −IDR 409.0m | −IDR 42.48bn | −IDR 543.0m | −IDR 761.0m | −IDR 791.0m | −IDR 1.50bn | −IDR 7.42bn |
| Free cash flow | −IDR 8.30bn | −IDR 11.30bn | −IDR 26.67bn | IDR 7.17bn | IDR 15.28bn | −IDR 3.67bn | −IDR 107.74bn | IDR 92.76bn |
| Total assets | IDR 210.43bn | IDR 205.93bn | IDR 194.69bn | IDR 212.51bn | IDR 218.69bn | IDR 217.69bn | IDR 215.49bn | IDR 213.36bn |
| Cash and short-term investments | IDR 22.57bn | IDR 23.11bn | IDR 23.69bn | IDR 72.56bn | IDR 69.24bn | IDR 52.95bn | IDR 56.14bn | IDR 56.34bn |
| Debt | IDR 28.22bn | IDR 19.96bn | IDR 12.03bn | IDR 32.22bn | IDR 35.27bn | IDR 36.12bn | IDR 34.99bn | IDR 36.31bn |
| Shareholders' equity | IDR 156.57bn | IDR 157.81bn | IDR 157.03bn | IDR 156.27bn | IDR 155.08bn | IDR 155.42bn | IDR 153.37bn | IDR 151.54bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.7% | 1.5% | 1.3% | 1.3% | 1.4% | 0.7% |
| Operating margin | 0.5% | 0.5% | 0.2% | 0.2% | 0.6% | 0.2% |
| Net margin | 0.3% | 0.3% | 0.2% | 0.2% | 0.5% | 0.2% |
| Return on equity | 3.7% | 4.4% | 13.1% | 89.8% | 3648.3% | 64.2% |
| Return on assets | 2.9% | 3.1% | 5.8% | 10.6% | 41.1% | 6.8% |
| Free cash flow yield | 24.8% | -11.3% | -1.1% | — | — | — |
| Revenue growth | -23.2% | -3.2% | -1.5% | -5.2% | 75.3% | — |
| Earnings growth | -14.7% | 24.0% | 17.9% | -65.1% | 503.2% | — |
| Current ratio | 3.14x | 2.79x | 1.18x | 1.06x | 0.93x | 1.08x |
| Debt to equity | 0.07x | 0.23x | 0.51x | 1.89x | — | — |
| Equity ratio | 80.7% | 71.2% | 44.7% | 11.9% | 1.1% | 10.7% |
| Interest coverage | 2.84x | 3.99x | 2.28x | 13.41x | 81.62x | 28.31x |
| Buybacks as a share of market value | -0.0% | 22.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.9% | 4.0% | — |
| Operating income | 23.5% | 25.5% | — |
| Net income | 7.6% | 21.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.6% | 1.4% | 1.3% | — |
| Operating margin | 0.5% | 0.3% | 0.4% | — |
| Net margin | 0.3% | 0.3% | 0.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 47.3 | 36.4 |
| Price to sales | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.46 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.