T 
2.03
+2.01%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$22.1m
FY2016FY2025
Net income
−$989,000
FY2016FY2025
Free cash flow
$1.2m
FY2016FY2025
Shareholders' equity
$16.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.1m | $22.4m | $27.1m | $29.9m | $29.2m | $22.5m | $35.3m | $39.4m | $39.0m | $38.5m |
| Gross profit | $2.3m | $1.3m | $1.9m | $2.8m | $2.1m | $1.1m | $2.8m | $4.1m | $3.6m | $5.1m |
| Research and development | $35,000 | $113,000 | $75,000 | $55,000 | $63,000 | $79,000 | $229,000 | $226,000 | $199,000 | $199,000 |
| Operating income | −$1.1m | −$2.4m | −$1.6m | −$1.1m | −$1.9m | −$2.8m | −$2.0m | −$719,000 | −$1.3m | $740,000 |
| Net income | −$989,000 | −$2.6m | −$1.5m | −$1.3m | −$870,000 | −$2.3m | −$2.2m | −$847,000 | −$1.1m | $444,000 |
| Diluted earnings per share | -0.28 | -0.74 | -0.43 | -0.35 | -0.25 | -0.64 | -0.62 | -0.25 | -0.32 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $20.6m | $19.9m | $22.3m | $25.4m | $27.9m | $30.9m | $30.5m | $36.7m | $36.3m | $35.7m |
| Cash and short-term investments | $2.8m | $1.4m | $3.2m | $3.1m | $3.7m | $1.2m | $632,000 | $2.3m | $3.6m | $3.7m |
| Total liabilities | $4.3m | $4.0m | $3.8m | $5.4m | $5.9m | $7.0m | $5.1m | $9.1m | $7.5m | $7.5m |
| Debt | $1.3m | $1.0m | $552,000 | $1.5m | $2.5m | $3.4m | $1.8m | $3.1m | $3.6m | $4.1m |
| Shareholders' equity | $16.3m | $15.9m | $18.5m | $20.0m | $21.9m | $23.9m | $25.3m | $27.6m | $28.9m | $28.3m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.5m | −$1.3m | $1.8m | $1.1m | −$1.4m | −$484,000 | $848,000 | −$220,000 | $3.9m | $4.8m |
| Capital spending | −$311,000 | −$995,000 | −$676,000 | −$782,000 | −$1.4m | −$708,000 | −$1.2m | −$817,000 | −$3.1m | −$1.2m |
| Free cash flow | $1.2m | −$2.3m | $1.2m | $361,000 | −$2.8m | −$1.2m | −$382,000 | −$1.0m | $780,000 | $3.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5m | $5.9m | $5.2m | $5.2m | $5.8m | $5.8m | $5.2m | $5.4m |
| Gross profit | $900,000 | $1.0m | $509,000 | $509,000 | $607,000 | $680,000 | $447,000 | $388,000 |
| Operating income | $111,000 | $234,000 | −$307,000 | −$297,000 | −$171,000 | −$304,000 | −$541,000 | −$470,000 |
| Net income | $82,000 | $157,000 | −$415,000 | −$306,000 | −$70,000 | −$198,000 | −$599,000 | −$534,000 |
| Diluted earnings per share | 0.02 | 0.04 | -0.12 | -0.09 | -0.02 | -0.06 | -0.17 | -0.15 |
| Cash from operations | $1.0m | — | — | — | — | — | — | — |
| Total assets | $19.9m | $20.4m | $20.6m | $19.5m | $20.3m | $19.6m | $19.9m | $21.4m |
| Cash and short-term investments | $3.3m | $2.5m | $2.8m | $1.3m | $1.4m | $1.4m | $1.4m | $1.8m |
| Debt | $237,000 | $223,000 | $347,000 | $281,000 | $863,000 | $688,000 | $898,000 | $947,000 |
| Shareholders' equity | $16.4m | $16.4m | $16.3m | $16.4m | $16.7m | $16.1m | $15.9m | $17.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | -0.3% | -5.0% |
| Operating income | -0.1% | -17.6% | -9.0% |
| Net income | -7.6% | -15.3% | -17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.0% | 8.2% | 7.6% | 8.5% |
| Operating margin | -7.9% | -6.1% | -7.1% | -5.0% |
| Net margin | -8.1% | -6.3% | -6.2% | -5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | -2.1 | -4.0 | -6.8 | -8.9 | -1.9 | -1.0 | -3.9 | -6.9 | 19.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -24% | -8% | -28% | -9% | 177% | 28% | -29% | -52% | -15% | 37% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 19 Feb 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.