T 
128.50
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.69bn
FY2015FY2024
Net income
THB 110.9m
FY2015FY2024
Free cash flow
THB 54.1m
FY2015FY2024
Shareholders' equity
THB 1.69bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.69bn | THB 1.55bn | THB 1.67bn | THB 1.58bn | THB 1.59bn | THB 1.58bn | THB 1.65bn | THB 1.57bn | THB 1.49bn | THB 1.43bn |
| Gross profit | THB 213.1m | THB 201.8m | THB 189.0m | THB 188.7m | THB 253.3m | THB 231.8m | THB 226.9m | THB 240.8m | THB 219.8m | THB 191.3m |
| Operating income | THB 116.2m | THB 115.0m | THB 86.4m | THB 88.6m | THB 138.3m | THB 95.6m | THB 83.6m | THB 127.4m | THB 119.5m | THB 105.3m |
| Net income | THB 110.9m | THB 112.3m | THB 85.5m | THB 88.0m | THB 130.9m | THB 113.6m | THB 94.8m | THB 118.3m | THB 109.4m | THB 96.3m |
| Diluted earnings per share | 18.48 | 18.71 | 14.25 | 14.67 | 21.82 | 18.93 | 15.81 | 19.71 | 18.23 | 16.05 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.03bn | THB 1.93bn | THB 1.80bn | THB 1.76bn | THB 1.70bn | THB 1.50bn | THB 1.43bn | THB 1.41bn | THB 1.26bn | THB 1.24bn |
| Cash and short-term investments | THB 503.9m | THB 422.5m | THB 532.7m | THB 543.5m | THB 524.3m | THB 370.1m | THB 256.9m | THB 250.2m | THB 242.5m | THB 208.0m |
| Total liabilities | THB 340.3m | THB 309.2m | THB 257.0m | THB 272.5m | THB 279.7m | THB 167.5m | THB 182.2m | THB 231.5m | THB 156.3m | THB 217.8m |
| Debt | THB 132.2m | THB 112.1m | THB 84.1m | THB 97.3m | THB 104.8m | — | — | — | — | — |
| Shareholders' equity | THB 1.69bn | THB 1.62bn | THB 1.55bn | THB 1.49bn | THB 1.42bn | THB 1.33bn | THB 1.24bn | THB 1.18bn | THB 1.11bn | THB 1.02bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 141.3m | THB 70.0m | THB 199.4m | THB 127.4m | THB 297.9m | THB 74.3m | THB 166.4m | THB 133.0m | THB 86.8m | THB 190.0m |
| Capital spending | −THB 87.2m | −THB 192.8m | −THB 64.2m | −THB 25.2m | −THB 53.9m | −THB 117.0m | −THB 67.3m | −THB 182.5m | −THB 82.9m | −THB 67.9m |
| Free cash flow | THB 54.1m | −THB 122.8m | THB 135.2m | THB 102.2m | THB 244.0m | −THB 42.7m | THB 99.1m | −THB 49.5m | THB 3.9m | THB 122.1m |
| Dividends paid | −THB 40.1m | −THB 22.9m | −THB 24.3m | −THB 38.0m | −THB 33.0m | −THB 28.0m | −THB 35.0m | −THB 30.9m | −THB 27.9m | −THB 27.6m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 440.9m | THB 411.9m | THB 421.3m | THB 435.4m | THB 438.5m | THB 408.3m | THB 403.2m | THB 384.6m |
| Gross profit | THB 60.4m | THB 44.8m | THB 56.5m | THB 49.0m | THB 54.6m | THB 49.9m | THB 59.6m | THB 49.2m |
| Operating income | THB 40.0m | THB 17.8m | THB 33.9m | THB 26.6m | THB 25.4m | THB 25.2m | THB 25.6m | THB 14.4m |
| Net income | THB 35.6m | THB 17.2m | THB 33.7m | THB 27.2m | THB 24.2m | THB 25.3m | THB 34.3m | THB 26.0m |
| Diluted earnings per share | 5.94 | 2.86 | 5.61 | 4.53 | 4.03 | 4.21 | 5.72 | 4.33 |
| Cash from operations | THB 52.0m | THB 81.0m | THB 46.0m | THB 119.0m | THB 10.0m | THB 41.0m | THB 8.0m | THB 46.0m |
| Capital spending | −THB 15.0m | −THB 39.0m | −THB 6.0m | −THB 18.0m | −THB 21.0m | −THB 32.0m | −THB 14.0m | −THB 103.0m |
| Free cash flow | THB 37.0m | THB 42.0m | THB 40.0m | THB 101.0m | −THB 11.0m | THB 9.0m | −THB 6.0m | −THB 57.0m |
| Total assets | THB 2.08bn | THB 2.02bn | THB 2.05bn | THB 2.03bn | THB 2.01bn | THB 1.96bn | THB 2.00bn | THB 1.94bn |
| Cash and short-term investments | — | — | — | THB 503.9m | THB 372.3m | THB 396.6m | THB 407.7m | THB 422.5m |
| Debt | — | — | — | THB 18.2m | THB 15.6m | THB 14.8m | THB 12.3m | THB 15.0m |
| Shareholders' equity | THB 1.73bn | THB 1.70bn | THB 1.72bn | THB 1.69bn | THB 1.66bn | THB 1.65bn | THB 1.66bn | THB 1.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 1.3% | 2.3% |
| Operating income | 9.5% | 4.0% | 0.8% |
| Net income | 8.0% | -0.5% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 12.2% | 13.2% | 13.7% |
| Operating margin | 7.1% | 6.3% | 6.6% | 6.9% |
| Net margin | 6.9% | 6.1% | 6.6% | 6.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 8.4 | 11.2 | 10.9 | 8.7 | 9.5 | 12.4 | 11.4 | 8.9 | 9.3 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 7 May 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.91 | 6.68 | 3.82 | 3.22 | 4.83 | 3.67 | 2.19 | 3.33 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.