T 
56.50
+1.35%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 394.34bn
FY2016FY2025
Net income
THB 14.58bn
FY2016FY2025
Free cash flow
THB 38.11bn
FY2016FY2025
Shareholders' equity
THB 171.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 394.34bn | THB 455.86bn | THB 469.24bn | THB 505.70bn | THB 335.83bn | THB 242.84bn | THB 362.18bn | THB 389.34bn | THB 337.39bn | THB 274.74bn |
| Gross profit | THB 12.33bn | THB 16.77bn | THB 33.08bn | THB 24.57bn | THB 16.27bn | −THB 12.46bn | THB 6.42bn | THB 16.22bn | THB 32.00bn | THB 27.48bn |
| Operating income | THB 20.26bn | THB 16.32bn | THB 28.35bn | THB 45.88bn | THB 25.18bn | −THB 6.37bn | THB 8.76bn | THB 16.25bn | THB 31.45bn | THB 26.84bn |
| Net income | THB 14.58bn | THB 9.96bn | THB 19.44bn | THB 32.67bn | THB 12.58bn | −THB 2.60bn | THB 6.28bn | THB 10.15bn | THB 24.86bn | THB 21.22bn |
| Diluted earnings per share | 6.53 | 4.46 | 8.70 | 15.95 | 6.14 | -1.27 | 3.07 | 4.96 | 12.15 | 10.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 427.28bn | THB 409.01bn | THB 419.99bn | THB 444.58bn | THB 362.14bn | THB 306.19bn | THB 283.44bn | THB 268.61bn | THB 228.11bn | THB 217.73bn |
| Cash and short-term investments | THB 68.60bn | THB 39.74bn | THB 34.38bn | THB 43.58bn | THB 29.70bn | THB 69.69bn | THB 76.61bn | THB 107.26bn | THB 65.33bn | THB 60.77bn |
| Total liabilities | THB 234.25bn | THB 242.83bn | THB 251.68bn | THB 285.92bn | THB 239.05bn | THB 186.07bn | THB 159.52bn | THB 142.14bn | THB 100.96bn | THB 106.13bn |
| Debt | THB 133.69bn | THB 174.35bn | THB 184.21bn | THB 196.26bn | THB 198.15bn | THB 157.01bn | THB 118.20bn | THB 107.06bn | THB 66.47bn | THB 76.30bn |
| Shareholders' equity | THB 171.95bn | THB 163.45bn | THB 165.57bn | THB 156.03bn | THB 120.88bn | THB 116.23bn | THB 119.97bn | THB 121.71bn | THB 122.22bn | THB 106.86bn |
| Shares outstanding | 2,234m | 2,234m | 2,234m | 2,048m | 2,047m | 2,043m | 2,047m | 2,046m | 2,046m | 2,046m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 48.81bn | THB 39.35bn | THB 28.09bn | THB 43.25bn | THB 10.50bn | THB 2.43bn | THB 13.09bn | THB 18.31bn | THB 34.42bn | THB 23.18bn |
| Capital spending | −THB 10.70bn | −THB 9.56bn | −THB 14.60bn | −THB 32.11bn | −THB 35.44bn | −THB 48.69bn | −THB 27.75bn | −THB 7.99bn | −THB 4.60bn | −THB 7.02bn |
| Free cash flow | THB 38.11bn | THB 29.80bn | THB 13.49bn | THB 11.14bn | −THB 24.93bn | −THB 46.26bn | −THB 14.66bn | THB 10.32bn | THB 29.82bn | THB 16.16bn |
| Dividends paid | −THB 3.35bn | −THB 8.82bn | −THB 5.25bn | −THB 8.55bn | −THB 2.65bn | −THB 1.02bn | −THB 4.39bn | −THB 11.01bn | −THB 9.46bn | −THB 6.99bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 134.97bn | THB 122.46bn | THB 108.93bn | THB 80.05bn | THB 99.09bn | THB 106.27bn | THB 111.96bn | THB 110.02bn |
| Gross profit | THB 14.24bn | THB 30.15bn | THB 6.21bn | THB 2.12bn | −THB 209.3m | THB 4.64bn | THB 4.78bn | −THB 6.79bn |
| Operating income | THB 12.32bn | THB 28.92bn | THB 4.82bn | THB 2.18bn | THB 7.78bn | THB 5.37bn | THB 4.46bn | −THB 6.58bn |
| Net income | THB 8.57bn | THB 19.72bn | THB 2.46bn | THB 2.15bn | THB 6.48bn | THB 3.50bn | THB 2.77bn | −THB 4.22bn |
| Diluted earnings per share | 3.84 | 8.83 | 1.10 | 0.96 | 2.90 | 1.57 | 1.24 | -1.89 |
| Cash from operations | −THB 19.81bn | THB 8.81bn | THB 26.09bn | THB 2.14bn | THB 22.39bn | −THB 2.64bn | THB 19.95bn | −THB 9.30bn |
| Capital spending | −THB 5.33bn | −THB 5.64bn | −THB 4.29bn | −THB 2.77bn | −THB 1.63bn | −THB 1.94bn | −THB 1.22bn | −THB 1.97bn |
| Free cash flow | −THB 25.14bn | THB 3.16bn | THB 21.80bn | −THB 626.0m | THB 20.75bn | −THB 4.58bn | THB 18.73bn | −THB 11.27bn |
| Total assets | THB 452.69bn | THB 470.20bn | THB 427.28bn | THB 394.48bn | THB 398.49bn | THB 402.96bn | THB 409.01bn | THB 400.78bn |
| Cash and short-term investments | THB 47.96bn | THB 76.27bn | THB 68.60bn | THB 33.16bn | THB 44.66bn | THB 44.55bn | THB 39.74bn | THB 24.96bn |
| Debt | THB 13.56bn | THB 101.69bn | THB 117.19bn | THB 120.60bn | THB 130.47bn | THB 154.23bn | THB 156.24bn | THB 152.63bn |
| Shareholders' equity | THB 202.59bn | THB 194.45bn | THB 171.95bn | THB 172.00bn | THB 168.91bn | THB 162.83bn | THB 163.45bn | THB 165.18bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.1% | 3.7% | 7.0% | 4.9% | 4.8% | -5.1% |
| Operating margin | 5.1% | 3.6% | 6.0% | 9.1% | 7.5% | -2.6% |
| Net margin | 3.7% | 2.2% | 4.1% | 6.5% | 3.7% | -1.1% |
| Return on equity | 8.5% | 6.1% | 11.7% | 20.9% | 10.4% | -2.2% |
| Return on assets | 3.4% | 2.4% | 4.6% | 7.3% | 3.5% | -0.8% |
| Free cash flow yield | 38.2% | 31.4% | 27.4% | 52.8% | 32.2% | 35.9% |
| Revenue growth | -13.5% | -2.9% | -7.2% | 50.6% | 38.3% | -33.0% |
| Earnings growth | 46.4% | -48.8% | -40.5% | 159.7% | -584.6% | -141.4% |
| Current ratio | 1.44x | 1.66x | 1.71x | 1.48x | 2.63x | 3.99x |
| Debt to equity | 0.68x | 0.96x | 0.99x | 1.12x | 1.52x | 1.25x |
| Equity ratio | 40.2% | 40.0% | 39.4% | 35.1% | 33.4% | 38.0% |
| Interest coverage | 5.80x | 4.03x | 6.93x | 11.89x | 7.01x | -1.48x |
| Buybacks as a share of market value | -0.0% | 0.0% | -9.1% | -0.0% | -0.2% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | 10.2% | 3.0% |
| Operating income | -23.8% | — | 0.8% |
| Net income | -23.6% | — | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.4% | 4.8% | 3.8% | 4.7% |
| Operating margin | 4.3% | 6.1% | 5.4% | 5.7% |
| Net margin | 2.9% | 4.2% | 3.6% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 6.3 | 6.2 | 3.5 | 8.0 | -40.7 | 22.6 | 13.3 | 8.5 | 6.9 |
| Price to sales | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 9 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.40 | 1.50 | 3.95 | 2.35 | 3.99 | 1.294 | 0.498 | 2.14 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.