T 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−A$3.6m
FY2016FY2025
Free cash flow
−A$3.0m
FY2016FY2025
Shareholders' equity
A$17.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | A$66,312 | — | — | — | — | — | A$1.8m |
| Gross profit | −A$121,068 | −A$106,389 | −A$47,456 | A$58,943 | −A$13,427 | −A$140,025 | −A$145,948 | −A$34,894 | −A$32,796 | A$1.7m |
| Operating income | −A$3.0m | −A$2.7m | −A$2.8m | −A$2.6m | −A$1.9m | −A$2.0m | −A$2.5m | −A$3.9m | −A$3.3m | −A$30,850 |
| Net income | −A$3.6m | −A$6.4m | −A$2.8m | −A$2.4m | −A$3.4m | −A$2.2m | −A$2.6m | −A$4.0m | −A$3.3m | −A$31,270 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$29.8m | A$30.6m | A$30.0m | A$27.2m | A$26.5m | A$24.0m | A$28.4m | A$21,866 | A$20,727 | A$16,182 |
| Cash and short-term investments | A$4.5m | A$3.9m | A$2.6m | A$3.0m | A$4.0m | A$2.3m | A$4.9m | A$1,384 | A$5,691 | A$6,968 |
| Total liabilities | A$12.4m | A$8.6m | A$1.5m | A$825,539 | A$1.6m | A$1.2m | A$1.5m | A$1,307 | A$1,384 | A$780 |
| Debt | A$77,515 | A$186,218 | A$286,018 | — | — | A$59,078 | A$180,155 | — | — | — |
| Shareholders' equity | A$17.4m | A$21.9m | A$28.5m | A$26.4m | A$24.9m | A$22.7m | A$26.9m | A$20,560 | A$17,873 | A$13,900 |
| Shares outstanding | 1,568m | 1,568m | 1,568m | 1,305m | 1,143m | 1,134m | 947m | 868m | 722m | 544m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.0m | −A$2.0m | −A$2.4m | −A$3.9m | −A$1.4m | −A$1.9m | −A$1.5m | −A$3,333 | −A$1,125 | −A$6,923 |
| Capital spending | −A$4,141 | −A$2.2m | −A$2.9m | −A$761,911 | −A$1.1m | −A$687,664 | −A$1.4m | −A$6,063 | −A$6,785 | −A$4,398 |
| Free cash flow | −A$3.0m | −A$4.2m | −A$5.3m | −A$4.6m | −A$2.5m | −A$2.6m | −A$2.9m | −A$9,396 | −A$7,910 | −A$11,320 |
| Dividends paid | — | — | — | — | — | −A$39,333 | −A$3.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −A$57,099 | −A$56,721 | −A$64,347 | −A$64,366 | −A$42,023 | −A$43,269 | −A$4,187 | −A$3,808 |
| Operating income | −A$1.2m | −A$1.3m | −A$1.6m | −A$1.5m | −A$1.2m | −A$1.6m | −A$1.1m | −A$1.5m |
| Net income | −A$1.5m | −A$1.7m | −A$1.8m | −A$5.2m | −A$1,142 | −A$1,672 | −A$1.1m | −A$1.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −A$1.0m | −A$1.0m | −A$1.0m | — | −A$1.0m | — | −A$2.0m |
| Total assets | A$28.7m | A$29.8m | A$30.4m | A$30.6m | A$28.4m | A$30.0m | A$30.8m | A$27.2m |
| Cash and short-term investments | A$2.8m | A$4.5m | A$4.4m | A$3.9m | A$616,559 | A$2.6m | A$6.2m | A$3.0m |
| Debt | A$19,621 | A$77,515 | A$133,411 | A$186,222 | A$272,024 | A$286,019 | — | — |
| Shareholders' equity | A$18.6m | A$17.4m | A$19.6m | A$21.9m | A$26.9m | A$28.5m | A$29.7m | A$26.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 4.9% | 8.1% | 87.8% |
| Net income | 13.8% | 10.6% | 75.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.8 | -2.2 | -13.0 | -19.4 | -12.1 | -26.8 | -13.6 | -9.1 | -20.8 | -1107.5 |
| Price to sales | — | — | — | — | — | — | — | — | — | 19.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.