T 
2.42
+12.56%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$5.6m
FY2016FY2025
Net income
−$3.7m
FY2016FY2025
Free cash flow
−$1.3m
FY2016FY2025
Shareholders' equity
$588,504
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6m | $7.7m | $7.4m | $8.3m | $7.8m | $25.0m | $6.3m | $5.6m | $5.0m | $6.3m |
| Gross profit | $3.1m | $3.6m | $4.3m | $5.1m | $4.6m | $15.0m | $3.9m | $3.1m | $3.1m | $3.7m |
| Research and development | $289,899 | $290,683 | $491,798 | $352,238 | $572,700 | $455,046 | $340,582 | $916,003 | $454,089 | $184,259 |
| Operating income | −$3.9m | −$4.1m | −$3.3m | −$2.9m | −$4.9m | $4.5m | −$2.1m | −$3.0m | −$3.4m | −$3.4m |
| Net income | −$3.7m | −$4.5m | −$3.4m | −$2.9m | −$4.4m | $4.4m | −$2.3m | −$3.2m | −$3.6m | −$3.2m |
| Diluted earnings per share | -0.56 | -0.22 | -0.17 | -0.44 | -0.68 | 0.79 | -0.44 | -0.03 | -0.72 | -0.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $7.0m | $9.7m | $13.4m | $15.5m | $16.3m | $16.8m | $8.2m | $10.1m | $12.4m | $9.3m |
| Cash and short-term investments | $87,775 | $664,879 | $2.3m | $3.9m | $5.3m | $5.2m | $897,223 | $2.0m | $4.6m | $948,324 |
| Total liabilities | $6.4m | $5.6m | $5.0m | $4.1m | $2.7m | $3.6m | $7.3m | $7.1m | $7.0m | $1.1m |
| Debt | $3.4m | $3.0m | $3.1m | $861,414 | $953,190 | $1.4m | $6.1m | $5.0m | $5.9m | $286,954 |
| Shareholders' equity | $588,504 | $4.1m | $8.4m | $11.4m | $13.6m | $13.2m | $889,543 | $3.0m | $5.4m | $8.3m |
| Shares outstanding | 7m | 20m | 20m | 7m | 7m | 6m | 5m | 124m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.2m | −$1.4m | −$3.6m | −$1.2m | −$3.8m | $4.6m | −$814,451 | −$1.8m | −$2.4m | −$4.5m |
| Capital spending | −$135,577 | −$107,891 | −$216,690 | −$241,446 | −$639,366 | −$400,656 | −$293,264 | −$628,085 | −$14,829 | −$474,866 |
| Free cash flow | −$1.3m | −$1.5m | −$3.8m | −$1.5m | −$4.5m | $4.2m | −$1.1m | −$2.4m | −$2.4m | −$5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2m | $1.7m | $1.0m | $2.0m | $1.0m | $1.6m | $1.1m | $2.5m |
| Gross profit | $1.3m | $778,908 | $216,239 | $1.2m | $677,124 | $951,745 | −$417,752 | $1.6m |
| Operating income | −$244,142 | −$626,265 | −$1.6m | −$321,415 | −$1.1m | −$754,465 | −$3.1m | $149,102 |
| Net income | −$382,299 | −$810,645 | −$1.8m | −$450,348 | −$1.2m | −$255,593 | −$3.3m | $58,962 |
| Diluted earnings per share | -0.05 | -0.11 | -0.27 | -0.07 | -0.18 | -0.04 | -0.16 | 0.00 |
| Cash from operations | −$1.0m | — | — | — | — | — | — | — |
| Total assets | $8.4m | $7.5m | $7.0m | $8.0m | $8.5m | $10.0m | $9.7m | $12.5m |
| Cash and short-term investments | $321,899 | $280,429 | $87,775 | $490,022 | $569,450 | $674,181 | — | $809,037 |
| Debt | $3.1m | $3.1m | $3.1m | $3.0m | $2.9m | $2.8m | $2.4m | $2.5m |
| Shareholders' equity | $1.4m | $550 | $588,504 | $2.2m | $2.7m | $3.8m | $4.1m | $7.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.2% | -25.8% | 3.0% |
| Operating income | 10.2% | — | 2.6% |
| Net income | 9.2% | — | -11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.6% | 55.0% | 57.6% | 58.2% |
| Operating margin | -59.5% | -48.8% | -23.6% | -33.0% |
| Net margin | -61.5% | -49.9% | -23.5% | -43.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.2 | -14.1 | -17.7 | -3.4 | -7.3 | 17.4 | -3.5 | -65.2 | -2.0 | -3.9 |
| Price to sales | 2.8 | 8.2 | 8.2 | 1.2 | 4.2 | 3.1 | 1.3 | 37.7 | 1.4 | 1.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -5% | -14% | 74% | -73% | -52% | 690% | 0% | -8% | -31% | -47% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-to-1 reverse split · 20 Jul 2026
- 8-to-1 reverse split · 15 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.