T 
0.02p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−£686,000
FY2016FY2025
Free cash flow
−£706,000
FY2016FY2025
Shareholders' equity
−£303,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | £109,000 | £73,000 | — | — | — | — | — | — |
| Gross profit | — | — | £109,000 | £73,000 | −£6,000 | −£6,000 | −£6,000 | −£6,000 | — | — |
| Operating income | −£623,000 | −£5.9m | −£1.6m | −£456,000 | −£10.2m | −£1.0m | −£778,000 | −£857,000 | −£428,000 | −£5.1m |
| Net income | −£686,000 | −£6.3m | −£2.3m | −£701,000 | −£10.0m | −£1.0m | −£749,000 | −£770,000 | −£416,000 | −£5.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | -0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £225,000 | £962,000 | £6.5m | £7.2m | £5.2m | £10.9m | £10.4m | £8.8m | £7.8m | £8.1m |
| Cash and short-term investments | £151,000 | £857,000 | £62,000 | £206,000 | £726,000 | £334,000 | £639,000 | £364,000 | £128,000 | £381,000 |
| Total liabilities | £528,000 | £609,000 | £568,000 | £1.8m | £808,000 | £215,000 | £615,000 | £504,000 | £196,000 | £232,000 |
| Debt | £442,000 | £462,000 | £445,000 | £1.3m | — | — | — | £250,000 | — | — |
| Shareholders' equity | −£303,000 | £353,000 | £5.9m | £5.4m | £4.8m | £10.9m | £9.9m | £8.4m | £7.7m | £7.8m |
| Shares outstanding | 3,904m | 3,906m | 5,496m | 1,749m | 1,451m | 473m | 133m | 55m | 25m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£706,000 | −£882,000 | −£1.3m | −£1.4m | −£1.2m | −£1.4m | −£501,000 | −£803,000 | −£455,000 | −£416,000 |
| Capital spending | — | — | −£202,000 | −£637,000 | −£2,000 | −£29,000 | −£737,000 | −£507,000 | −£20,000 | −£8,000 |
| Free cash flow | −£706,000 | −£882,000 | −£1.5m | −£2.1m | −£1.2m | −£1.4m | −£1.2m | −£1.3m | −£475,000 | −£424,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | £23,000 | £86,000 | £50,000 |
| Gross profit | — | — | — | — | — | £23,000 | £86,000 | £50,000 |
| Operating income | −£296,000 | −£318,000 | −£87,000 | −£5.3m | −£624,000 | −£503,000 | −£469,000 | −£716,000 |
| Net income | £32,000 | −£571,000 | −£115,000 | −£5.7m | −£654,000 | −£901,000 | −£1.4m | −£12,000 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | £432,000 | £225,000 | £593,000 | £962,000 | £6.3m | £6.5m | £6.5m | £7.2m |
| Cash and short-term investments | £311,000 | £151,000 | £489,000 | £857,000 | £90,000 | £62,000 | £132,000 | £206,000 |
| Debt | — | £442,000 | £507,000 | £462,000 | £460,000 | £445,000 | £607,000 | £1.3m |
| Shareholders' equity | £341,000 | −£303,000 | £41,000 | £353,000 | £5.7m | £5.9m | £5.8m | £5.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 11.0% | -9.6% | -1.4% |
| Net income | -0.7% | -7.8% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.3 | -0.4 | -1.3 | -4.0 | -0.5 | -1.3 | -0.7 | -0.4 | -0.2 | -0.0 |
| Price to sales | — | — | 28.7 | 38.8 | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Dec 1996.
| FY1997 | |
|---|---|
| Paid in the year | 0.02 |
- 5-to-1 reverse split · 29 Jul 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.