T 
84.88
+1.52%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.27bn
FY2022FY2026
Net income
₹356.9m
FY2022FY2026
Free cash flow
−₹445.3m
FY2022FY2026
Shareholders' equity
₹3.61bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹3.27bn | ₹2.92bn | ₹2.27bn | ₹1.18bn | ₹1.13bn |
| Gross profit | ₹610.9m | ₹816.3m | ₹630.7m | ₹236.8m | ₹184.6m |
| Operating income | ₹463.9m | ₹533.7m | ₹441.6m | ₹160.3m | ₹51.1m |
| Net income | ₹356.9m | ₹386.8m | ₹260.1m | ₹49.9m | ₹6.3m |
| Diluted earnings per share | 9.03 | 9.79 | 8.60 | 1.26 | 0.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹3.93bn | ₹3.70bn | ₹2.22bn | ₹838.2m | ₹991.4m |
| Cash and short-term investments | ₹51.4m | ₹542.2m | ₹8.8m | ₹3.8m | ₹4.7m |
| Total liabilities | ₹313.1m | ₹453.3m | ₹1.21bn | ₹644.0m | ₹883.2m |
| Debt | ₹108.3m | ₹167.4m | ₹787.7m | ₹470.3m | ₹488.7m |
| Shareholders' equity | ₹3.61bn | ₹3.24bn | ₹1.01bn | ₹194.2m | ₹108.3m |
| Shares outstanding | 40m | 40m | 30m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | −₹401.1m | −₹614.7m | −₹35.9m | ₹18.1m | ₹25.3m |
| Capital spending | −₹44.2m | −₹49.7m | −₹135.5m | −₹3.8m | −₹22.3m |
| Free cash flow | −₹445.3m | −₹664.4m | −₹171.4m | ₹14.4m | ₹3.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹789.5m | ₹777.7m | ₹925.2m | ₹656.4m | ₹894.1m | ₹688.5m | ₹691.3m | ₹744.6m |
| Gross profit | ₹112.4m | ₹149.4m | ₹174.6m | ₹169.8m | ₹223.9m | ₹231.1m | ₹178.6m | ₹201.8m |
| Operating income | ₹79.5m | ₹102.8m | ₹130.9m | ₹78.7m | ₹123.5m | ₹129.5m | ₹119.9m | ₹144.8m |
| Net income | ₹61.9m | ₹89.4m | ₹104.9m | ₹69.5m | ₹93.0m | ₹92.8m | ₹108.9m | ₹96.0m |
| Diluted earnings per share | 1.57 | 2.26 | 2.66 | 1.76 | 2.35 | 2.35 | 3.60 | 3.17 |
| Cash from operations | — | — | — | −₹139.0m | — | −₹404.0m | — | — |
| Capital spending | — | — | — | −₹4.0m | — | −₹37.0m | — | — |
| Free cash flow | — | — | — | −₹143.0m | — | −₹441.0m | — | — |
| Total assets | — | ₹3.93bn | — | ₹3.88bn | — | ₹3.70bn | — | ₹3.35bn |
| Cash and short-term investments | — | ₹56.0m | — | ₹407.9m | — | ₹542.2m | — | ₹904.7m |
| Debt | — | ₹108.3m | — | ₹157.1m | — | ₹167.4m | — | ₹119.2m |
| Shareholders' equity | — | ₹3.61bn | — | ₹3.41bn | — | ₹3.24bn | — | ₹2.98bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 18.7% | 27.9% | 27.8% | 20.0% | 16.3% |
| Operating margin | 14.2% | 18.5% | 18.5% | 9.9% | 4.3% |
| Net margin | 10.9% | 13.2% | 11.4% | 4.2% | 0.6% |
| Return on equity | 9.9% | 11.9% | 25.9% | 25.7% | 5.8% |
| Return on assets | 9.1% | 10.5% | 11.7% | 6.0% | 0.6% |
| Free cash flow yield | -10.4% | -16.4% | 3.8% | — | — |
| Revenue growth | 11.9% | 28.7% | 92.2% | 4.3% | — |
| Earnings growth | -7.7% | 48.7% | 421.0% | 691.1% | — |
| Current ratio | 10.93x | 6.97x | 1.43x | 1.25x | 1.07x |
| Debt to equity | 0.03x | 0.05x | 0.78x | 2.42x | 4.51x |
| Equity ratio | 92.0% | 87.7% | 45.4% | 23.2% | 10.9% |
| Interest coverage | 26.03x | 11.37x | 4.60x | 2.48x | 1.21x |
| Buybacks as a share of market value | 0.0% | -30.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.0% | — | — |
| Operating income | 42.5% | — | — |
| Net income | 92.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.0% | 23.8% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 9.3 | 13.7 | 22.9 |
| Price to sales | 1.0 | 1.9 | 2.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.