T 
77.11
+3.91%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹793.1m
FY2017FY2026
Net income
₹6.3m
FY2017FY2026
Free cash flow
−₹165.4m
FY2017FY2026
Shareholders' equity
₹626.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹793.1m | ₹724.7m | ₹663.7m | ₹755.3m | ₹799.3m | ₹628.9m | ₹608.5m | ₹529.8m | ₹653.5m | ₹721.8m |
| Operating income | ₹39.1m | ₹18.1m | ₹20.7m | ₹19.0m | ₹3.2m | ₹12.4m | ₹12.3m | −₹28.9m | ₹64.1m | ₹88.9m |
| Net income | ₹6.3m | ₹13.1m | ₹10.0m | −₹1.2m | −₹1.5m | ₹1.2m | ₹7.1m | −₹41.4m | ₹40.2m | ₹73.8m |
| Diluted earnings per share | 0.66 | 1.38 | 1.11 | -0.13 | -0.16 | 0.13 | 0.75 | -4.35 | 4.12 | 7.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.36bn | ₹1.03bn | ₹925.7m | ₹856.5m | ₹880.0m | ₹866.8m | ₹808.2m | ₹879.4m | ₹873.4m | ₹878.1m |
| Cash and short-term investments | ₹53.1m | ₹10.2m | ₹14.3m | ₹8.4m | ₹5.6m | ₹9.0m | ₹49.9m | ₹45.1m | ₹5.4m | ₹11.2m |
| Total liabilities | ₹731.1m | ₹419.4m | ₹324.2m | ₹267.7m | ₹298.2m | ₹292.4m | ₹239.8m | ₹318.4m | ₹270.8m | ₹315.9m |
| Debt | ₹482.6m | ₹268.9m | ₹192.9m | ₹146.1m | ₹188.5m | ₹159.7m | ₹126.5m | ₹190.6m | ₹142.8m | ₹153.8m |
| Shareholders' equity | ₹626.9m | ₹615.4m | ₹601.5m | ₹588.8m | ₹581.9m | ₹574.4m | ₹568.4m | ₹561.0m | ₹602.6m | ₹562.2m |
| Shares outstanding | 10m | 10m | 9m | 10m | 10m | 9m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹67.4m | ₹53.4m | ₹86.9m | ₹188.9m | ₹36.1m | ₹10.7m | ₹90.8m | ₹24.4m | ₹35.8m | ₹28.8m |
| Capital spending | −₹232.8m | −₹123.1m | −₹112.2m | −₹131.3m | −₹33.0m | −₹43.4m | −₹23.5m | −₹34.8m | −₹9.2m | −₹25.7m |
| Free cash flow | −₹165.4m | −₹69.7m | −₹25.3m | ₹57.6m | ₹3.1m | −₹32.7m | ₹67.3m | −₹10.4m | ₹26.6m | ₹3.1m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹4.8m | −₹4.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹198.3m | ₹228.8m | ₹171.4m | ₹210.9m | ₹182.1m | ₹171.6m | ₹190.5m | ₹184.7m |
| Operating income | ₹3.6m | ₹9.7m | ₹7.6m | ₹14.2m | ₹7.5m | ₹17.2m | ₹4.7m | ₹8.4m |
| Net income | −₹2.0m | ₹439,000 | −₹1.3m | ₹6.4m | ₹830,000 | ₹4.7m | ₹812,000 | ₹3.9m |
| Diluted earnings per share | -0.21 | 0.05 | -0.14 | 0.67 | 0.09 | 0.49 | 0.09 | 0.43 |
| Cash from operations | — | — | — | −₹17.0m | — | ₹53.0m | — | ₹22.0m |
| Capital spending | — | — | — | −₹69.0m | — | −₹123.0m | — | −₹30.0m |
| Free cash flow | — | — | — | −₹86.0m | — | −₹70.0m | — | −₹8.0m |
| Total assets | — | ₹1.36bn | — | ₹1.27bn | — | ₹1.03bn | — | ₹971.7m |
| Cash and short-term investments | ₹53.1m | ₹53.1m | ₹5.5m | ₹5.5m | ₹10.2m | ₹10.2m | ₹6.5m | ₹6.5m |
| Debt | — | ₹463.2m | — | ₹365.6m | — | ₹268.9m | — | ₹198.7m |
| Shareholders' equity | ₹626.9m | ₹626.9m | ₹623.0m | ₹623.0m | ₹615.4m | ₹615.4m | ₹610.5m | ₹610.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 4.8% | 3.1% |
| Operating income | 27.2% | 25.8% | -2.8% |
| Net income | — | 39.1% | -17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.8% | 3.3% | 2.6% | 4.0% |
| Net margin | 1.3% | 1.0% | 0.6% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 112.5 | 79.7 | 116.2 | -902.4 | -619.7 | — | 97.0 | -16.2 | 12.1 | 17.2 |
| Price to sales | 0.9 | 1.4 | 1.8 | 1.5 | 1.2 | 1.7 | 1.1 | 1.3 | 0.8 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2017.
| FY2018 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.