T 
98.65
-5.85%
Close of 9 Nov 2026, in CAD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.55bn
FY2019FY2025
Net income
€41.8m
FY2019FY2025
Free cash flow
€402.0m
FY2019FY2025
Shareholders' equity
€473.8m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | €1.55bn | €1.29bn | €1.12bn | €916.7m | €742.5m | €494.0m | €417.4m |
| Operating income | €256.0m | €219.7m | €180.6m | €133.9m | €120.7m | €96.0m | €70.7m |
| Net income | €41.8m | €92.0m | €71.8m | €52.9m | −€1.88bn | €63.7m | €46.5m |
| Diluted earnings per share | 0.50 | 1.11 | 0.88 | 0.65 | -46.51 | 1.62 | 1.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | €2.51bn | €1.54bn | €1.44bn | €1.29bn | €1.03bn | €641.1m | €543.5m |
| Total liabilities | €1.73bn | €1.00bn | €842.7m | €827.0m | €672.7m | €376.5m | €341.1m |
| Debt | €347.2m | €49.3m | €64.6m | €41.3m | €96.1m | €32.6m | €32.3m |
| Shareholders' equity | €473.8m | €311.3m | €339.2m | €266.1m | −€705.6m | €264.7m | €202.4m |
| Shares outstanding | 83m | 83m | 82m | 82m | 41m | 39m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | €412.7m | €347.6m | €232.2m | €203.0m | €176.4m | €151.9m | €121.4m |
| Capital spending | −€10.7m | −€8.3m | −€7.7m | −€7.3m | −€5.4m | −€2.4m | −€2.6m |
| Free cash flow | €402.0m | €339.3m | €224.5m | €195.7m | €171.0m | €149.5m | €118.8m |
| Dividends paid | — | −€127.6m | — | −€66.6m | −€36.4m | −€36.4m | −€36.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €437.3m | €435.7m | €436.8m | €387.9m | €372.0m | €355.6m | €364.9m | €312.2m |
| Operating income | €66.7m | €74.7m | €83.2m | €59.5m | €57.2m | €56.7m | €71.2m | €58.6m |
| Net income | €30.1m | €34.2m | €49.3m | −€78.2m | €25.9m | €44.8m | €33.5m | €23.3m |
| Diluted earnings per share | 0.36 | 0.41 | 0.59 | -0.60 | 0.31 | 0.54 | 0.40 | 0.28 |
| Cash from operations | −€12.0m | €280.0m | €107.0m | — | −€14.0m | €271.0m | €79.0m | €31.0m |
| Capital spending | −€3.0m | −€3.0m | −€2.0m | — | −€3.0m | −€2.0m | −€1.0m | −€1.0m |
| Free cash flow | −€15.0m | €277.0m | €105.0m | — | −€17.0m | €269.0m | €78.0m | €30.0m |
| Total assets | €2.52bn | €2.59bn | €2.51bn | €2.43bn | €2.33bn | €2.04bn | €1.54bn | €1.51bn |
| Cash and short-term investments | — | — | — | €276.5m | — | — | — | — |
| Debt | €351.2m | €352.6m | €347.2m | €794.7m | €341.3m | €53.1m | €49.3m | €49.3m |
| Shareholders' equity | €542.6m | €510.6m | €473.8m | €422.2m | €503.7m | €429.3m | €311.3m | €274.9m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.8% | 16.0% | 14.3% | 11.6% | 15.1% | 18.5% |
| Net margin | 2.7% | 7.1% | 6.4% | 5.8% | -253.7% | 12.9% |
| Return on equity | 8.8% | 29.6% | 21.2% | 19.9% | 267.0% | 24.1% |
| Return on assets | 1.7% | 6.0% | 5.0% | 4.1% | -183.2% | 9.9% |
| Revenue growth | 19.9% | 15.1% | 22.7% | 23.5% | 50.3% | 18.3% |
| Earnings growth | -54.6% | 28.2% | 35.6% | -102.8% | -3058.4% | 37.1% |
| Current ratio | 0.62x | 0.65x | 0.74x | 0.54x | 0.50x | 0.60x |
| Debt to equity | 0.73x | 0.16x | 0.19x | 0.16x | -0.14x | 0.12x |
| Equity ratio | 18.9% | 20.3% | 23.6% | 20.6% | -68.6% | 41.3% |
| Interest coverage | 4.77x | 8.90x | 9.71x | 8.43x | 11.29x | 17.49x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.2% | 25.7% | — |
| Operating income | 24.1% | 21.7% | — |
| Net income | -7.6% | -8.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.7% | 16.2% | 16.4% | — |
| Net margin | 4.7% | 5.3% | -25.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 9.2 | 4.0 | 3.7 | 4.0 | -0.1 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Mar 2024.
| FY2024 | |
|---|---|
| Paid in the year | 1.54 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.