7.15
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.54bn
FY2016FY2025
Net income
THB 334.5m
FY2016FY2025
Free cash flow
THB 247.8m
FY2016FY2025
Shareholders' equity
THB 2.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.54bn | THB 3.48bn | THB 2.99bn | THB 2.92bn | THB 2.38bn | THB 1.84bn | THB 2.00bn | THB 1.84bn | THB 1.88bn | THB 1.93bn |
| Gross profit | THB 704.6m | THB 786.9m | THB 728.3m | THB 674.9m | THB 514.0m | THB 272.9m | THB 363.9m | THB 375.7m | THB 466.2m | THB 484.3m |
| Operating income | THB 361.6m | THB 506.1m | THB 492.2m | THB 436.5m | THB 340.7m | THB 59.5m | THB 133.8m | THB 144.0m | THB 224.9m | THB 288.1m |
| Net income | THB 334.5m | THB 412.2m | THB 425.7m | THB 403.6m | THB 310.1m | THB 68.8m | THB 132.1m | THB 146.0m | THB 183.5m | THB 250.4m |
| Diluted earnings per share | 0.71 | 0.87 | 0.90 | 0.85 | 0.65 | 0.15 | 0.28 | 0.31 | 0.39 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.57bn | THB 4.40bn | THB 4.05bn | THB 3.30bn | THB 2.89bn | THB 2.81bn | THB 2.58bn | THB 2.56bn | THB 2.64bn | THB 2.59bn |
| Cash and short-term investments | THB 165.3m | THB 210.9m | THB 171.5m | THB 272.0m | THB 154.8m | THB 390.2m | THB 116.8m | THB 144.2m | THB 200.4m | THB 180.9m |
| Total liabilities | THB 2.11bn | THB 2.06bn | THB 1.81bn | THB 1.19bn | THB 930.7m | THB 1.00bn | THB 774.2m | THB 722.3m | THB 789.3m | THB 735.2m |
| Debt | THB 1.55bn | THB 1.56bn | THB 1.29bn | THB 660.8m | THB 550.5m | THB 668.8m | THB 473.0m | THB 483.2m | THB 491.9m | THB 268.7m |
| Shareholders' equity | THB 2.46bn | THB 2.34bn | THB 2.24bn | THB 2.11bn | THB 1.96bn | THB 1.81bn | THB 1.81bn | THB 1.84bn | THB 1.85bn | THB 1.86bn |
| Shares outstanding | 474m | 474m | 474m | 474m | 474m | 474m | 474m | 474m | 474m | 474m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 563.7m | THB 611.2m | THB 359.6m | THB 436.8m | THB 236.7m | THB 336.9m | THB 300.9m | THB 245.2m | THB 158.4m | THB 470.4m |
| Capital spending | −THB 315.9m | −THB 474.9m | −THB 781.5m | −THB 181.3m | −THB 157.4m | −THB 141.8m | −THB 168.5m | −THB 123.8m | −THB 154.4m | −THB 418.1m |
| Free cash flow | THB 247.8m | THB 136.3m | −THB 421.9m | THB 255.5m | THB 79.3m | THB 195.1m | THB 132.4m | THB 121.4m | THB 4.0m | THB 52.3m |
| Dividends paid | −THB 213.1m | −THB 308.0m | −THB 298.8m | −THB 246.6m | −THB 156.5m | −THB 71.1m | −THB 151.8m | −THB 156.5m | −THB 189.7m | −THB 189.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 837.0m | THB 901.2m | THB 930.2m | THB 838.2m | THB 871.4m | THB 898.7m | THB 829.9m | THB 857.6m |
| Gross profit | THB 183.7m | THB 197.4m | THB 196.0m | THB 161.3m | THB 141.6m | THB 211.6m | THB 194.7m | THB 197.0m |
| Operating income | THB 90.7m | THB 92.7m | THB 96.7m | THB 93.2m | THB 62.1m | THB 115.9m | THB 138.3m | THB 85.8m |
| Net income | −THB 31.6m | THB 102.8m | THB 113.7m | THB 80.9m | THB 41.5m | THB 98.4m | THB 113.9m | THB 67.7m |
| Diluted earnings per share | -0.07 | 0.22 | 0.24 | 0.17 | 0.09 | 0.21 | 0.24 | 0.14 |
| Cash from operations | THB 102.0m | THB 164.0m | THB 53.0m | THB 172.0m | THB 238.0m | THB 134.0m | THB 148.0m | THB 72.0m |
| Capital spending | −THB 165.0m | −THB 43.0m | −THB 28.0m | −THB 86.0m | −THB 94.0m | −THB 111.0m | −THB 103.0m | −THB 219.0m |
| Free cash flow | −THB 63.0m | THB 121.0m | THB 25.0m | THB 86.0m | THB 144.0m | THB 23.0m | THB 45.0m | −THB 147.0m |
| Total assets | THB 4.52bn | THB 4.60bn | THB 4.57bn | THB 4.50bn | THB 4.43bn | THB 4.58bn | THB 4.40bn | THB 4.39bn |
| Cash and short-term investments | THB 123.8m | THB 216.1m | THB 165.3m | THB 165.0m | THB 212.4m | THB 270.0m | THB 210.9m | THB 227.3m |
| Debt | THB 1.56bn | THB 1.44bn | THB 1.51bn | THB 1.51bn | THB 1.52bn | THB 1.59bn | THB 1.54bn | THB 1.59bn |
| Shareholders' equity | THB 2.39bn | THB 2.56bn | THB 2.46bn | THB 2.35bn | THB 2.36bn | THB 2.44bn | THB 2.34bn | THB 2.23bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.9% | 22.6% | 24.3% | 23.1% | 21.6% | 14.9% | — | — | — |
| Operating margin | 10.2% | 14.5% | 16.4% | 15.0% | 14.4% | 3.3% | — | — | — |
| Net margin | 9.5% | 11.9% | 14.2% | 13.8% | 13.0% | 3.7% | — | — | — |
| Return on equity | 13.6% | 17.6% | 19.0% | 19.1% | 15.8% | 3.8% | — | — | — |
| Return on assets | 7.3% | 9.4% | 10.5% | 12.2% | 10.7% | 2.4% | — | — | — |
| Free cash flow yield | 16.7% | 18.1% | 10.7% | 13.0% | 7.0% | 10.0% | — | — | — |
| Revenue growth | 1.8% | 16.1% | 2.4% | 22.8% | 29.5% | -8.2% | — | — | — |
| Earnings growth | -18.9% | -3.2% | 5.5% | 30.1% | 350.9% | -47.9% | — | — | — |
| Current ratio | 1.60x | 1.65x | 1.70x | 1.97x | 2.11x | 1.88x | — | — | — |
| Debt to equity | 0.61x | 0.66x | 0.57x | 0.31x | 0.28x | 0.36x | — | — | — |
| Equity ratio | 53.8% | 53.2% | 55.3% | 64.0% | 67.8% | 64.3% | — | — | — |
| Interest coverage | 8.05x | 11.84x | 18.96x | 55.63x | 39.94x | 5.89x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 14.0% | 6.9% |
| Operating income | -6.1% | 43.5% | 2.4% |
| Net income | -6.1% | 37.2% | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 22.4% | 21.5% | 21.8% |
| Operating margin | 12.4% | 13.9% | 12.8% | 12.3% |
| Net margin | 10.6% | 12.2% | 11.4% | 10.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 11.3 | 13.2 | 11.3 | 15.9 | 25.0 | 21.0 | 14.2 | 20.6 | 15.9 |
| Price to sales | 0.9 | 1.3 | 1.9 | 1.6 | 2.1 | 0.9 | 1.4 | 1.1 | 2.0 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 17 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.45 | 1.10 | 0.63 | 0.36 | 0.28 | 0.09 | 0.32 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.