T 
0.31
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$7.8m
FY2016FY2025
Net income
−$778,000
FY2016FY2025
Free cash flow
−$98,000
FY2016FY2025
Shareholders' equity
$2.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.8m | $8.8m | $10.1m | $12.8m | $12.6m | $13.8m | $13.1m | $13.1m | $14.1m | $14.5m |
| Gross profit | $2.0m | $2.3m | $2.8m | $2.3m | $3.3m | $4.3m | $4.0m | $4.1m | $4.7m | $4.6m |
| Research and development | $156,000 | $132,000 | $166,000 | $143,000 | $124,000 | $240,000 | $324,000 | $410,000 | $393,000 | $426,000 |
| Operating income | −$773,000 | −$607,000 | −$238,000 | −$916,000 | $242,000 | $876,000 | $108,000 | $372,000 | $750,000 | $475,000 |
| Net income | −$778,000 | −$860,000 | −$366,000 | −$525,000 | $143,000 | $596,000 | $78,000 | $507,000 | $704,000 | $421,000 |
| Diluted earnings per share | -0.15 | -0.17 | -0.07 | -0.10 | 0.03 | 0.12 | 0.02 | 0.10 | 0.14 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.4m | $3.8m | $4.6m | $5.5m | $5.3m | $6.1m | $5.0m | $4.9m | $4.9m | $4.5m |
| Cash and short-term investments | — | — | — | — | — | $1.5m | $514,000 | $558,000 | $1.4m | $132,000 |
| Total liabilities | $1.2m | $837,000 | $823,000 | $1.4m | $775,000 | $1.7m | $1.2m | $1.1m | $1.6m | $2.0m |
| Debt | — | — | — | — | — | $165,000 | $500,000 | — | $10,000 | $16,000 |
| Shareholders' equity | $2.2m | $3.0m | $3.8m | $4.1m | $4.6m | $4.4m | $3.8m | $3.8m | $3.2m | $2.5m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$98,000 | −$358,000 | −$225,000 | −$616,000 | $689,000 | $780,000 | −$15,000 | −$725,000 | $1.3m | −$418,000 |
| Capital spending | — | — | — | — | — | — | −$29,000 | −$121,000 | −$121,000 | −$121,000 |
| Free cash flow | −$98,000 | −$358,000 | −$225,000 | −$616,000 | $689,000 | $780,000 | −$44,000 | −$846,000 | $1.2m | −$539,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8m | $1.6m | $2.2m | $1.9m | $2.0m | $1.6m | $2.3m | $2.0m |
| Gross profit | $454,000 | $469,000 | $322,000 | $519,000 | $618,000 | $589,000 | $630,000 | $485,000 |
| Operating income | −$125,000 | −$253,000 | −$480,000 | −$133,000 | −$7,000 | −$161,000 | −$71,000 | −$207,000 |
| Net income | −$118,000 | −$255,000 | −$472,000 | −$137,000 | −$7,000 | −$162,000 | −$318,000 | −$207,000 |
| Diluted earnings per share | -0.02 | -0.05 | -0.09 | -0.03 | -0.00 | -0.03 | -0.06 | -0.04 |
| Total assets | $2.8m | $3.1m | $3.4m | $4.1m | $3.7m | $3.8m | $3.8m | $3.9m |
| Cash and short-term investments | — | — | — | $630,000 | $350,000 | $609,000 | $462,000 | $176,000 |
| Debt | — | — | — | — | — | $1,000 | $6,000 | $20,000 |
| Shareholders' equity | $1.8m | $2.0m | $2.2m | $2.7m | $2.8m | $2.8m | $3.0m | $3.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.4% | -10.9% | -5.6% |
| Operating income | -5.5% | — | 0.7% |
| Net income | 14.0% | — | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 23.9% | 25.8% | 28.3% |
| Operating margin | -8.3% | -6.4% | -2.1% | -0.3% |
| Net margin | -9.9% | -6.4% | -2.7% | -0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.8 | -4.8 | -10.6 | -11.7 | 95.1 | 15.8 | 130.8 | 18.6 | 13.2 | 20.1 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.5 | 1.1 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -13% | 3% | -16% | -57% | 21% | 2% | -6% | 8% | 4% | -59% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.