T 
9.80
-1.31%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
—
FY2015FY2024
Net income
−₹146.2m
FY2015FY2024
Free cash flow
−₹10.4m
FY2015FY2024
Shareholders' equity
−₹1.64bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | ₹16.1m | ₹26.7m | ₹47.1m | ₹141.5m |
| Operating income | −₹39.6m | −₹29.4m | −₹22.4m | −₹18.7m | −₹50.7m | −₹67.9m | −₹60.4m | −₹80.3m | −₹75.6m | −₹71.2m |
| Net income | −₹146.2m | −₹119.7m | −₹104.4m | −₹98.9m | −₹140.8m | −₹157.1m | −₹144.1m | −₹157.9m | −₹157.2m | −₹85.7m |
| Diluted earnings per share | -3.20 | -2.63 | -2.30 | -2.19 | -3.06 | -3.46 | -3.17 | -3.44 | -3.44 | -1.87 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹166.8m | ₹179.8m | ₹187.8m | ₹186.7m | ₹187.7m | ₹206.3m | ₹217.4m | ₹221.6m | ₹311.5m | ₹375.4m |
| Cash and short-term investments | ₹22.0m | ₹13.9m | ₹4.3m | ₹4.1m | ₹4.0m | ₹5.4m | ₹9.3m | ₹6.9m | ₹2.1m | ₹1.6m |
| Total liabilities | ₹1.80bn | ₹1.67bn | ₹1.56bn | ₹1.45bn | ₹1.36bn | ₹1.23bn | ₹1.08bn | ₹942.5m | ₹869.7m | ₹775.5m |
| Debt | ₹325.2m | ₹317.6m | ₹303.7m | ₹289.7m | ₹277.5m | ₹267.8m | ₹240.8m | ₹178.5m | ₹138.9m | ₹117.1m |
| Shareholders' equity | −₹1.64bn | −₹1.49bn | −₹1.37bn | −₹1.27bn | −₹1.17bn | −₹1.02bn | −₹862.9m | −₹720.9m | −₹558.2m | −₹400.1m |
| Shares outstanding | 46m | 46m | 45m | 45m | 46m | 45m | 45m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹8.1m | ₹92.9m | ₹75.6m | ₹76.8m | ₹77.6m | ₹79.7m | ₹86.2m | ₹78.5m | ₹82.6m | ₹75.7m |
| Capital spending | −₹2.2m | — | −₹43,000 | — | — | −₹21,800 | −₹779,900 | −₹378,900 | −₹133,300 | −₹527,110 |
| Free cash flow | −₹10.4m | ₹92.9m | ₹75.6m | ₹76.8m | ₹77.6m | ₹79.7m | ₹85.5m | ₹78.1m | ₹82.5m | ₹75.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −₹6.4m | −₹14.3m | −₹5.9m | −₹366,600 | −₹6.5m | −₹11.9m | −₹5.6m | −₹39.6m |
| Net income | −₹34.6m | −₹43.0m | −₹34.4m | −₹55.2m | −₹34.3m | −₹32.9m | −₹32.4m | −₹146.2m |
| Diluted earnings per share | -0.76 | -0.94 | -0.75 | -1.21 | -0.75 | -0.72 | -0.71 | -3.20 |
| Cash from operations | −₹40.0m | −₹34.0m | −₹31.0m | −₹15.0m | — | −₹6.0m | — | — |
| Capital spending | — | — | — | −₹2.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹17.0m | — | — | — | — |
| Total assets | ₹165.4m | ₹164.1m | ₹165.4m | ₹167.8m | ₹163.2m | ₹162.9m | — | ₹166.8m |
| Cash and short-term investments | ₹21.9m | ₹20.6m | ₹21.7m | ₹23.7m | ₹19.0m | ₹18.7m | — | ₹22.0m |
| Debt | ₹378.0m | ₹370.8m | ₹368.7m | ₹339.1m | ₹334.1m | ₹329.1m | — | ₹325.2m |
| Shareholders' equity | −₹1.91bn | −₹1.87bn | −₹1.83bn | −₹1.79bn | −₹1.74bn | −₹1.70bn | — | −₹1.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 28.4% | -10.2% | 1.8% |
| Net income | 13.9% | -1.4% | 3.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | -3.4 | -3.2 | -5.0 | -0.7 | -0.3 | -0.6 | -0.7 | -0.8 | -1.6 |
| Price to sales | — | — | — | — | — | — | 5.1 | 4.0 | 2.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Aug 2001.
| FY2002 | FY2000 | |
|---|---|---|
| Paid in the year | 1.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.