T 
113.63
+0.93%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹18.27bn
FY2016FY2025
Net income
₹583.5m
FY2016FY2025
Free cash flow
−₹1.80bn
FY2016FY2025
Shareholders' equity
₹9.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18.27bn | ₹16.69bn | ₹21.50bn | ₹18.06bn | ₹11.45bn | ₹12.25bn | ₹12.45bn | ₹10.85bn | ₹10.11bn | ₹7.01bn |
| Operating income | ₹574.9m | ₹400.3m | ₹1.09bn | ₹2.24bn | ₹1.72bn | ₹717.4m | ₹718.1m | ₹796.7m | ₹767.7m | −₹213.5m |
| Net income | ₹583.5m | ₹500.6m | ₹941.8m | ₹1.75bn | ₹1.26bn | ₹632.8m | ₹570.3m | ₹533.1m | ₹134.4m | ₹369.0m |
| Diluted earnings per share | 6.49 | 5.56 | 10.47 | 19.49 | 14.03 | 7.04 | 6.33 | 5.92 | 1.49 | 4.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.54bn | ₹10.91bn | ₹11.02bn | ₹9.81bn | ₹7.94bn | ₹6.74bn | ₹6.29bn | ₹5.96bn | ₹5.24bn | ₹4.90bn |
| Cash and short-term investments | ₹3.30bn | ₹3.88bn | ₹3.43bn | ₹3.57bn | ₹2.94bn | ₹2.01bn | ₹1.88bn | ₹1.43bn | ₹1.18bn | ₹1.21bn |
| Total liabilities | ₹4.42bn | ₹2.31bn | ₹2.81bn | ₹2.33bn | ₹2.03bn | ₹1.92bn | ₹2.04bn | ₹2.29bn | ₹2.11bn | ₹1.87bn |
| Debt | ₹1.34bn | ₹169.5m | ₹752.1m | ₹562.1m | ₹512.2m | ₹378.6m | ₹398.7m | ₹359.9m | ₹414.7m | ₹621.9m |
| Shareholders' equity | ₹9.12bn | ₹8.59bn | ₹8.21bn | ₹7.48bn | ₹5.91bn | ₹4.82bn | ₹4.25bn | ₹3.67bn | ₹3.14bn | ₹3.02bn |
| Shares outstanding | 90m | 90m | 90m | 90m | 90m | 90m | 90m | 90m | 90m | 90m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.07bn | ₹1.61bn | ₹872.8m | ₹1.12bn | ₹1.00bn | ₹857.4m | ₹781.0m | ₹823.2m | ₹462.1m | ₹730.1m |
| Capital spending | −₹3.87bn | −₹448.0m | −₹847.8m | −₹400.1m | −₹101.1m | −₹634.9m | −₹429.0m | −₹236.0m | −₹196.8m | −₹86.8m |
| Free cash flow | −₹1.80bn | ₹1.16bn | ₹25.0m | ₹716.9m | ₹899.4m | ₹222.5m | ₹352.0m | ₹587.2m | ₹265.3m | ₹643.2m |
| Dividends paid | −₹108.0m | −₹129.8m | −₹255.4m | −₹215.6m | −₹130.6m | −₹105.0m | −₹55.0m | −₹1.4m | −₹9,000 | −₹28,000 |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.21bn | ₹4.57bn | ₹4.63bn | ₹4.55bn | ₹4.60bn | ₹4.50bn | ₹4.62bn | ₹4.38bn |
| Operating income | ₹247.7m | ₹347.8m | ₹408.0m | ₹318.8m | ₹113.4m | −₹6.5m | ₹53.7m | ₹52.5m |
| Net income | ₹198.8m | ₹342.4m | ₹352.5m | ₹268.8m | ₹117.0m | ₹47.2m | ₹150.5m | ₹122.9m |
| Diluted earnings per share | 2.21 | 3.81 | 3.92 | 2.99 | 1.30 | 0.52 | 1.67 | 1.36 |
| Cash from operations | — | −₹1.43bn | — | ₹2.06bn | — | −₹238.0m | — | ₹1.61bn |
| Capital spending | — | −₹1.22bn | — | −₹3.87bn | — | −₹764.0m | — | −₹448.0m |
| Free cash flow | — | −₹2.65bn | — | −₹1.80bn | — | −₹1.00bn | — | ₹1.16bn |
| Total assets | — | ₹15.87bn | — | ₹13.54bn | — | ₹11.70bn | — | ₹10.91bn |
| Cash and short-term investments | — | ₹2.94bn | — | ₹3.74bn | — | ₹3.80bn | — | ₹4.34bn |
| Debt | — | ₹3.23bn | — | ₹1.34bn | — | ₹569.4m | — | ₹169.5m |
| Shareholders' equity | — | ₹9.77bn | — | ₹9.12bn | — | ₹8.69bn | — | ₹8.59bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.9% | 2.1% | 4.3% | 5.1% | 13.4% | 15.9% | — | — |
| Net margin | 6.6% | 3.2% | 3.0% | 4.4% | 9.7% | 11.0% | — | — |
| Return on equity | 9.6% | 6.4% | 5.8% | 11.4% | 23.4% | 21.4% | — | — |
| Return on assets | 5.7% | 4.3% | 4.6% | 8.5% | 17.9% | 15.9% | — | — |
| Free cash flow yield | 15.9% | 55.4% | 19.2% | 16.1% | 14.2% | 10.3% | — | — |
| Revenue growth | -19.7% | 9.7% | -22.4% | 19.1% | 57.7% | -6.5% | — | — |
| Earnings growth | 67.0% | 16.6% | -46.8% | -46.3% | 39.0% | 99.4% | — | — |
| Current ratio | 1.60x | 2.35x | 4.59x | 3.63x | 4.30x | 3.42x | — | — |
| Debt to equity | 0.44x | 0.13x | 0.01x | 0.08x | 0.06x | 0.07x | — | — |
| Equity ratio | 59.9% | 67.3% | 78.8% | 74.6% | 76.3% | 74.4% | — | — |
| Interest coverage | 8.93x | 6.10x | 10.03x | 15.93x | 41.68x | 25.14x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.1% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 8.3% | 6.8% |
| Operating income | -36.5% | -4.3% | — |
| Net income | -30.7% | -1.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.8% | 5.8% | 6.9% | 5.7% |
| Net margin | 3.1% | 5.1% | 5.8% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 14.6 | 9.6 | 4.7 | 7.9 | 6.1 | 5.8 | 6.5 | 47.5 | 5.7 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.5 | 0.9 | 0.3 | 0.3 | 0.3 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 9 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.40 | 2.40 | 1.50 | 3.00 | 2.50 | 1.50 | 1.00 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.