T 
0.88
-1.12%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.34bn
FY2016FY2025
Net income
−THB 153.2m
FY2016FY2025
Free cash flow
−THB 24.0m
FY2016FY2025
Shareholders' equity
THB 392.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.34bn | THB 1.35bn | THB 1.59bn | THB 1.41bn | THB 1.05bn | THB 722.8m | THB 922.6m | THB 1.12bn | THB 1.11bn | THB 1.02bn |
| Gross profit | THB 157.9m | THB 128.1m | THB 316.4m | THB 258.5m | THB 285.7m | THB 163.5m | THB 152.5m | THB 266.3m | THB 258.6m | THB 226.2m |
| Operating income | −THB 67.0m | −THB 115.0m | THB 64.6m | THB 20.0m | THB 108.7m | THB 21.5m | −THB 50.0m | THB 74.0m | THB 42.4m | THB 75.5m |
| Net income | −THB 153.2m | −THB 135.9m | THB 30.0m | −THB 6.2m | THB 86.3m | THB 2.3m | −THB 85.5m | THB 19.6m | −THB 12.4m | THB 24.3m |
| Diluted earnings per share | -0.45 | -0.40 | 0.09 | -0.02 | 0.25 | 0.01 | -0.25 | 0.06 | -0.04 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.16bn | THB 1.31bn | THB 1.29bn | THB 1.28bn | THB 1.09bn | THB 929.8m | THB 895.4m | THB 1.09bn | THB 1.03bn | THB 1.05bn |
| Cash and short-term investments | THB 26.4m | THB 32.9m | THB 40.2m | THB 22.7m | THB 27.8m | THB 41.8m | THB 23.5m | THB 11.5m | THB 22.0m | THB 22.7m |
| Total liabilities | THB 763.5m | THB 746.9m | THB 746.7m | THB 778.9m | THB 568.5m | THB 487.0m | THB 432.8m | THB 519.1m | THB 459.2m | THB 441.9m |
| Debt | THB 389.9m | THB 371.5m | THB 368.0m | THB 393.2m | THB 290.2m | THB 237.3m | THB 194.5m | THB 241.8m | THB 218.6m | THB 226.3m |
| Shareholders' equity | THB 392.9m | THB 563.2m | THB 540.1m | THB 504.0m | THB 520.8m | THB 442.8m | THB 462.6m | THB 574.4m | THB 567.7m | THB 604.1m |
| Shares outstanding | 341m | 341m | 341m | 341m | 341m | 341m | 341m | 341m | 341m | 341m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 15.0m | THB 61.5m | THB 92.1m | −THB 46.6m | −THB 16.1m | THB 82.7m | THB 139.3m | THB 82.4m | THB 54.4m | THB 156.1m |
| Capital spending | −THB 39.0m | −THB 45.0m | −THB 26.8m | −THB 34.9m | −THB 16.3m | −THB 17.5m | −THB 54.0m | −THB 88.8m | −THB 27.6m | −THB 25.4m |
| Free cash flow | −THB 24.0m | THB 16.5m | THB 65.3m | −THB 81.5m | −THB 32.4m | THB 65.2m | THB 85.3m | −THB 6.5m | THB 26.8m | THB 130.7m |
| Dividends paid | −THB 9,706 | −THB 6.1m | −THB 6.7m | −THB 15.8m | −THB 3.8m | −THB 5,525 | −THB 12.5m | −THB 9.4m | −THB 9.2m | −THB 9.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 347.2m | THB 348.1m | THB 331.8m | THB 340.6m | THB 335.1m | THB 331.3m | THB 318.0m | THB 372.4m |
| Gross profit | THB 64.8m | THB 58.4m | THB 42.3m | THB 45.4m | THB 33.5m | THB 43.7m | THB 17.2m | THB 40.8m |
| Operating income | THB 9.4m | THB 3.3m | −THB 21.9m | −THB 2.2m | −THB 24.4m | −THB 4.6m | −THB 63.2m | −THB 36.9m |
| Net income | THB 15.7m | −THB 3.6m | −THB 19.7m | −THB 92.4m | −THB 30.3m | −THB 10.8m | −THB 66.9m | −THB 42.0m |
| Diluted earnings per share | 0.05 | -0.01 | -0.06 | -0.27 | -0.09 | -0.03 | -0.20 | -0.12 |
| Cash from operations | THB 16.0m | THB 1.0m | — | −THB 6.0m | THB 32.0m | — | THB 23.0m | THB 37.0m |
| Capital spending | −THB 4.0m | −THB 3.0m | −THB 17.0m | −THB 4.0m | −THB 9.0m | −THB 7.0m | −THB 12.0m | −THB 13.0m |
| Free cash flow | THB 12.0m | −THB 2.0m | — | −THB 10.0m | THB 23.0m | — | THB 11.0m | THB 24.0m |
| Total assets | THB 1.21bn | THB 1.17bn | THB 1.16bn | THB 1.20bn | THB 1.28bn | THB 1.30bn | THB 1.31bn | THB 1.40bn |
| Cash and short-term investments | — | THB 27.2m | THB 26.4m | THB 29.0m | THB 27.0m | THB 28.9m | THB 32.9m | THB 30.3m |
| Debt | — | THB 338.3m | THB 345.1m | THB 315.9m | THB 302.6m | THB 320.3m | THB 309.7m | THB 311.1m |
| Shareholders' equity | THB 392.5m | THB 389.0m | THB 392.9m | THB 421.7m | THB 518.9m | THB 545.3m | THB 563.2m | THB 631.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 13.1% | 2.8% |
| Net income | 190.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.6% | 15.1% | 17.5% | 19.2% |
| Operating margin | -6.8% | -1.7% | 0.4% | 1.5% |
| Net margin | -10.7% | -4.7% | -2.4% | -1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -2.2 | 16.5 | -111.6 | 9.1 | 103.3 | -2.6 | 20.2 | -46.5 | 22.8 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.018 | 0.02 | 0.05 | 0.012 | 0.038 | 0.028 | 0.028 | 0.028 |
- 16-for-15 split · 29 Apr 2022
- 16-for-15 split · 11 May 2015
- 5-for-1 split · 6 May 2015
- 11-for-10 split · 2 May 2014
- 11-for-10 split · 3 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.