2.76
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.09bn
FY2016FY2025
Net income
THB 212.6m
FY2016FY2025
Free cash flow
THB 143.4m
FY2016FY2025
Shareholders' equity
THB 1.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.09bn | THB 2.87bn | THB 2.61bn | THB 2.43bn | THB 2.62bn | THB 2.20bn | THB 1.95bn | THB 1.77bn | THB 1.60bn | THB 1.45bn |
| Gross profit | THB 565.0m | THB 504.4m | THB 440.0m | THB 417.4m | THB 449.6m | THB 358.7m | THB 293.1m | THB 244.9m | THB 212.8m | THB 184.3m |
| Operating income | THB 251.3m | THB 233.3m | THB 194.9m | THB 186.5m | THB 238.7m | THB 164.5m | THB 106.0m | THB 76.7m | THB 71.9m | THB 67.9m |
| Net income | THB 212.6m | THB 185.5m | THB 155.5m | THB 149.0m | THB 192.1m | THB 133.9m | THB 88.6m | THB 65.1m | THB 61.3m | THB 55.7m |
| Diluted earnings per share | 0.27 | 0.23 | 0.19 | 0.19 | 0.24 | 0.17 | 0.11 | 0.08 | 0.08 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.83bn | THB 1.57bn | THB 1.41bn | THB 1.25bn | THB 1.19bn | THB 1.03bn | THB 869.4m | THB 839.2m | THB 820.4m | THB 713.1m |
| Cash and short-term investments | THB 224.4m | THB 130.0m | THB 108.4m | THB 65.0m | THB 140.7m | THB 100.8m | THB 78.4m | THB 62.7m | THB 68.1m | THB 125.7m |
| Total liabilities | THB 503.6m | THB 372.5m | THB 327.8m | THB 259.0m | THB 279.8m | THB 241.7m | THB 164.7m | THB 190.7m | THB 213.0m | THB 142.7m |
| Debt | THB 178.3m | THB 118.2m | THB 86.7m | THB 69.0m | THB 72.8m | THB 66.7m | THB 2 | THB 12.0m | THB 50.0m | — |
| Shareholders' equity | THB 1.32bn | THB 1.19bn | THB 1.08bn | THB 990.6m | THB 909.5m | THB 790.6m | THB 704.7m | THB 648.5m | THB 607.3m | THB 570.3m |
| Shares outstanding | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 267.1m | THB 217.9m | THB 203.5m | THB 112.3m | THB 231.1m | THB 179.1m | THB 126.4m | THB 110.2m | THB 72.7m | THB 44.6m |
| Capital spending | −THB 123.7m | −THB 146.5m | −THB 92.2m | −THB 116.1m | −THB 114.6m | −THB 105.4m | −THB 68.1m | −THB 53.8m | −THB 155.5m | −THB 159.4m |
| Free cash flow | THB 143.4m | THB 71.4m | THB 111.3m | −THB 3.8m | THB 116.5m | THB 73.7m | THB 58.3m | THB 56.3m | −THB 82.8m | −THB 114.9m |
| Dividends paid | −THB 82.0m | −THB 70.0m | −THB 68.0m | −THB 68.0m | −THB 72.0m | −THB 48.0m | −THB 32.0m | −THB 24.0m | −THB 24.0m | −THB 36.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 853.6m | THB 770.4m | THB 894.5m | THB 731.1m | THB 742.9m | THB 722.5m | THB 733.5m | THB 729.5m |
| Gross profit | THB 153.8m | THB 140.3m | THB 158.4m | THB 135.7m | THB 136.7m | THB 134.1m | THB 133.4m | THB 126.2m |
| Operating income | THB 65.7m | THB 57.3m | THB 76.4m | THB 60.0m | THB 63.4m | THB 63.4m | THB 64.2m | THB 59.5m |
| Net income | THB 55.2m | THB 48.4m | THB 64.0m | THB 47.7m | THB 50.4m | THB 50.5m | THB 50.9m | THB 47.5m |
| Diluted earnings per share | 0.07 | 0.06 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Cash from operations | −THB 23.0m | THB 28.0m | THB 124.0m | THB 76.0m | THB 25.0m | THB 41.0m | THB 39.0m | THB 101.0m |
| Capital spending | −THB 24.0m | −THB 41.0m | −THB 36.0m | −THB 47.0m | −THB 18.0m | −THB 21.0m | −THB 50.0m | −THB 47.0m |
| Free cash flow | −THB 47.0m | −THB 13.0m | THB 88.0m | THB 29.0m | THB 7.0m | THB 20.0m | −THB 11.0m | THB 54.0m |
| Total assets | THB 1.80bn | THB 1.81bn | THB 1.83bn | THB 1.62bn | THB 1.63bn | THB 1.60bn | THB 1.57bn | THB 1.50bn |
| Cash and short-term investments | THB 46.9m | THB 136.1m | THB 224.4m | THB 68.0m | THB 111.2m | THB 117.8m | THB 130.0m | THB 111.3m |
| Debt | THB 7.6m | THB 6.5m | THB 82.2m | THB 6.3m | THB 35.9m | THB 5.6m | THB 35.5m | THB 5.4m |
| Shareholders' equity | THB 1.38bn | THB 1.37bn | THB 1.32bn | THB 1.26bn | THB 1.25bn | THB 1.24bn | THB 1.19bn | THB 1.14bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 17.6% | 16.8% | 17.2% | 17.1% | 16.3% |
| Operating margin | 8.1% | 8.1% | 7.5% | 7.7% | 9.1% | 7.5% |
| Net margin | 6.9% | 6.5% | 6.0% | 6.1% | 7.3% | 6.1% |
| Return on equity | 16.0% | 15.5% | 14.4% | 15.0% | 21.1% | 16.9% |
| Return on assets | 11.6% | 11.8% | 11.1% | 11.9% | 16.2% | 13.0% |
| Free cash flow yield | 18.1% | 16.9% | 13.7% | 10.6% | 16.0% | 13.2% |
| Revenue growth | 7.6% | 9.9% | 7.4% | -7.2% | 19.4% | 12.5% |
| Earnings growth | 14.6% | 19.3% | 4.4% | -22.4% | 43.5% | 51.1% |
| Current ratio | 2.01x | 2.14x | 2.24x | 2.42x | 2.25x | 2.18x |
| Debt to equity | 0.06x | 0.03x | 0.01x | 0.00x | 0.00x | 0.01x |
| Equity ratio | 72.5% | 76.2% | 76.7% | 79.3% | 76.5% | 76.6% |
| Interest coverage | 79.24x | 79.52x | 89.09x | 82.04x | 111.14x | 78.74x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 7.1% | 8.9% |
| Operating income | 10.5% | 8.8% | 18.1% |
| Net income | 12.6% | 9.7% | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 17.5% | 17.3% | 16.0% |
| Operating margin | 8.1% | 7.9% | 8.0% | 6.9% |
| Net margin | 6.7% | 6.4% | 6.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 14.1 | 15.1 | 21.5 | 22.1 | 20.2 | 19.9 | 16.7 | 35.0 | 48.3 |
| Price to sales | 0.7 | 0.9 | 0.9 | 1.3 | 1.6 | 1.2 | 0.9 | 0.6 | 1.3 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 26 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.103 | 0.088 | 0.085 | 0.085 | 0.09 | 0.06 | 0.04 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.