T
1.10
-2.65%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€109.1m
FY2016FY2025
Net income
€464,000
FY2016FY2025
Free cash flow
€26.1m
FY2016FY2025
Shareholders' equity
€47.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €109.1m | €126.2m | €121.7m | €102.1m | €82.8m | €65.2m | €58.0m | €48.9m | €41.4m | €37.0m |
| Research and development | — | — | €9.4m | €7.8m | €5.0m | €3.6m | €2.7m | €2.4m | €1.9m | — |
| Operating income | €8.4m | €15.9m | €7.9m | €15.3m | €14.8m | €12.9m | €11.3m | €8.5m | €4.8m | €1.6m |
| Net income | €464,000 | €6.1m | €3.4m | €11.8m | €10.8m | €9.6m | €7.6m | €6.4m | €3.4m | €652,040 |
| Diluted earnings per share | 0.01 | 0.13 | 0.07 | 0.27 | 0.25 | 0.22 | 0.18 | 0.15 | 0.08 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €180.2m | €178.0m | €175.7m | €156.3m | €117.7m | €84.9m | €71.3m | €51.2m | €45.9m | €40.5m |
| Cash and short-term investments | €7.0m | €8.7m | €10.3m | €16.0m | €10.1m | €9.1m | €7.8m | €5.9m | €4.9m | €4.3m |
| Total liabilities | €133.2m | €123.6m | €119.9m | €100.3m | €73.0m | €52.8m | €47.8m | €32.5m | €32.0m | €30.4m |
| Debt | €104.3m | €96.3m | €85.5m | €70.1m | €49.0m | €38.1m | €36.5m | €23.5m | €22.5m | €22.5m |
| Shareholders' equity | €47.0m | €54.4m | €55.8m | €56.0m | €44.7m | €32.2m | €23.6m | €18.7m | €13.9m | €10.1m |
| Shares outstanding | 45m | 45m | 45m | 44m | 44m | 43m | 43m | 43m | 42m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €27.8m | €29.2m | €28.6m | €27.4m | €25.6m | €23.4m | €18.3m | €12.2m | €9.9m | €6.8m |
| Capital spending | −€1.7m | −€16.4m | −€17.5m | −€13.0m | −€12.7m | −€11.1m | −€6.7m | −€4.9m | −€4.6m | −€5.7m |
| Free cash flow | €26.1m | €12.8m | €11.2m | €14.4m | €12.9m | €12.3m | €11.6m | €7.3m | €5.3m | €1.1m |
| Dividends paid | −€9.1m | −€8.6m | −€8.1m | −€7.4m | −€6.5m | −€5.2m | −€3.8m | −€22.9m | −€1.4m | −€3.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €30.6m | €30.3m | €8.7m | €29.8m | €34.9m | €35.7m | €29.2m | €29.1m |
| Operating income | €2.3m | €2.0m | −€4.7m | €2.4m | €3.5m | €4.7m | €55,000 | €3.0m |
| Net income | €1.5m | €29.7m | −€5.6m | €1.3m | €2.3m | €2.5m | €149,000 | €1.2m |
| Diluted earnings per share | 0.03 | 0.65 | -0.12 | 0.03 | 0.05 | 0.06 | 0.00 | 0.03 |
| Cash from operations | — | — | €31.0m | — | €17.0m | — | €29.0m | — |
| Capital spending | — | — | −€13.0m | — | −€6.0m | — | −€16.0m | — |
| Free cash flow | — | — | €18.0m | — | €11.0m | — | €13.0m | — |
| Total assets | €151.9m | €152.3m | €180.2m | €186.2m | €187.6m | €182.3m | €178.0m | €176.7m |
| Cash and short-term investments | €9.5m | €7.5m | €7.0m | €12.4m | €11.8m | €9.0m | €8.7m | €8.5m |
| Debt | €78.2m | €78.0m | €108.1m | €103.7m | €104.3m | €100.6m | €96.3m | €95.3m |
| Shareholders' equity | €38.1m | €38.0m | €47.0m | €57.0m | €55.3m | €52.7m | €54.4m | €54.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 10.9% | 12.7% |
| Operating income | -18.2% | -8.3% | — |
| Net income | -66.0% | -45.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.3% | 10.3% | 12.4% | 12.1% |
| Net margin | 2.8% | 4.7% | 6.9% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 296.5 | 30.3 | 83.5 | 33.7 | 47.2 | 67.9 | 42.5 | 21.3 | 26.1 | 74.6 |
| Price to sales | 1.3 | 1.5 | 2.3 | 3.9 | 6.2 | 10.0 | 5.6 | 2.8 | 2.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 13 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.38 | 0.36 | 0.17 | 0.15 | 0.125 | 0.092 | 0.053 |
- 6-for-1 split · 26 Feb 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.