T 
19.00
—
Close of 6 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Net income
THB 414.6m
FY2016FY2025
Free cash flow
−THB 383.1m
FY2016FY2025
Shareholders' equity
THB 10.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | THB 174.4m | THB 690.8m | THB 534.3m | THB 381.8m | THB 291.3m | THB 442.3m | THB 526.0m | THB 538.7m | THB 612.4m |
| Operating income | −THB 177.2m | THB 655.9m | THB 799.2m | THB 111.0m | THB 39.6m | −THB 42.5m | THB 9.0m | THB 19.4m | THB 125.9m | THB 204.4m |
| Net income | THB 414.6m | THB 399.5m | THB 503.4m | THB 102.3m | THB 62.6m | THB 10.8m | THB 89.6m | THB 195.5m | THB 152.1m | THB 205.3m |
| Diluted earnings per share | 1.36 | 1.30 | 1.65 | 0.76 | 0.52 | 0.09 | 0.75 | 1.62 | 1.26 | 1.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 15.16bn | THB 13.92bn | THB 13.42bn | THB 10.60bn | THB 4.49bn | THB 4.34bn | THB 4.31bn | THB 4.33bn | THB 4.37bn | THB 4.12bn |
| Cash and short-term investments | THB 1.78bn | THB 1.47bn | THB 1.28bn | THB 2.48bn | THB 698.0m | THB 734.4m | THB 575.7m | THB 694.8m | THB 677.6m | THB 674.5m |
| Total liabilities | THB 4.30bn | THB 3.32bn | THB 2.93bn | THB 3.53bn | THB 515.7m | THB 542.8m | THB 536.0m | THB 569.8m | THB 614.2m | THB 607.0m |
| Debt | THB 3.98bn | THB 2.88bn | THB 2.17bn | THB 2.88bn | THB 14.4m | THB 22.5m | — | THB 3.1m | THB 2.1m | THB 3.1m |
| Shareholders' equity | THB 10.85bn | THB 10.60bn | THB 10.47bn | THB 7.05bn | THB 3.98bn | THB 3.79bn | THB 3.78bn | THB 3.76bn | THB 3.76bn | THB 3.51bn |
| Shares outstanding | 305m | 307m | 305m | 135m | 121m | 120m | 119m | 120m | 120m | 120m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 327.9m | −THB 649.5m | −THB 2.48bn | −THB 547.2m | −THB 9.5m | THB 18.2m | THB 131,397 | THB 92.7m | THB 138.2m | THB 226.1m |
| Capital spending | −THB 55.2m | −THB 19.7m | −THB 29.4m | −THB 24.1m | −THB 16.5m | −THB 16.4m | −THB 16.8m | −THB 112.3m | −THB 47.5m | −THB 50.4m |
| Free cash flow | −THB 383.1m | −THB 669.2m | −THB 2.51bn | −THB 571.3m | −THB 26.0m | THB 1.8m | −THB 16.6m | −THB 19.6m | THB 90.8m | THB 175.6m |
| Dividends paid | −THB 121.8m | −THB 91.4m | −THB 60.9m | −THB 60.0m | −THB 8.4m | −THB 66.1m | −THB 47.9m | −THB 125.9m | −THB 102.0m | −THB 90.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -53.0% | -30.3% | -21.5% |
| Operating income | — | 33.1% | — |
| Net income | 59.4% | 107.6% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 133.6% | 35.1% | 21.6% | 12.2% |
| Net margin | 227.2% | 35.8% | 23.3% | 14.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 27.7 | 21.3 | 43.5 | 34.8 | 190.6 | 25.2 | 11.5 | 17.4 | 14.0 |
| Price to sales | 35.1 | 63.4 | 5.9 | 2.5 | 1.6 | 1.8 | 1.4 | 1.3 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 6 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.30 | 0.20 | 0.498 | 0.07 | 0.10 | 0.38 | 1.05 |
- 10-for-1 split · 9 May 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.