T
13.50
+3.05%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€630.3m
FY2019FY2025
Net income
€13.1m
FY2019FY2025
Free cash flow
−€1.4m
FY2019FY2025
Shareholders' equity
€356.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | €630.3m | €480.5m | €360.9m | €258.3m | €188.0m | €134.6m | €102.5m |
| Research and development | — | €6.0m | €6.0m | €4.4m | €6.0m | €6.0m | — |
| Operating income | €28.0m | €8.8m | −€2.6m | −€53.5m | −€258.8m | −€17.8m | −€7.7m |
| Net income | €13.1m | €13.1m | −€11.8m | −€31.7m | −€240.5m | −€16.2m | −€5.8m |
| Diluted earnings per share | 0.10 | 0.09 | -0.10 | -0.31 | -16.03 | -0.43 | -0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | €641.1m | €558.5m | €492.4m | €481.8m | €438.0m | €350.2m | €43.3m |
| Cash and short-term investments | €87.8m | €86.7m | €59.3m | €54.9m | €75.6m | €9.1m | €807,281 |
| Total liabilities | €284.5m | €212.1m | €167.0m | €147.2m | €156.7m | €151.6m | €44.4m |
| Debt | €32.4m | €20.4m | €28.6m | €12.4m | €1.2m | €58.2m | — |
| Shareholders' equity | €356.5m | €346.4m | €325.3m | €334.6m | €281.3m | €177.2m | −€1.1m |
| Shares outstanding | 129m | 147m | 113m | 101m | 15m | 38m | 64m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | €4.9m | €47.2m | €8.1m | −€74.4m | −€26.4m | €3.8m | €2.2m |
| Capital spending | −€6.2m | −€16.2m | −€13.0m | −€13.6m | −€8.9m | −€7.7m | −€1.1m |
| Free cash flow | −€1.4m | €31.0m | −€4.9m | −€87.9m | −€35.4m | −€3.9m | €1.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €242.9m | €453.7m | €176.6m | €88.3m | €333.8m | €166.9m | €146.8m | €73.4m |
| Operating income | −€11.1m | €35.5m | €54.4m | €27.2m | €101.3m | €50.7m | €42.6m | €21.3m |
| Net income | −€27.3m | €14.2m | −€1.1m | −€554,500 | €28.8m | €14.4m | −€15.7m | −€7.8m |
| Diluted earnings per share | -0.24 | 0.11 | -0.01 | -0.00 | 0.20 | 0.10 | -0.11 | -0.05 |
| Cash from operations | −€58.0m | €29.0m | −€24.0m | −€12.0m | €73.0m | €36.0m | −€26.0m | −€13.0m |
| Capital spending | −€1.0m | −€4.0m | −€2.0m | −€1.0m | −€1.0m | — | −€1.0m | — |
| Free cash flow | −€59.0m | €25.0m | −€26.0m | −€13.0m | €72.0m | — | −€27.0m | — |
| Total assets | €592.4m | €641.1m | €507.9m | €507.9m | €558.5m | €558.5m | €484.3m | €484.3m |
| Cash and short-term investments | €33.0m | €87.8m | €39.1m | €39.6m | €86.7m | €87.6m | €28.0m | €28.0m |
| Debt | €19.2m | €32.4m | €9.3m | €928,000 | €16.6m | €1.1m | €20.9m | €13.2m |
| Shareholders' equity | €341.2m | €356.5m | €337.9m | €337.9m | €346.4m | €346.4m | €312.4m | €312.4m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.4% | 1.8% | -0.7% | -12.9% | -128.5% | -13.2% |
| Net margin | 2.1% | 2.7% | -3.3% | -12.3% | -127.9% | -12.0% |
| Return on equity | 3.7% | 3.8% | -3.6% | -9.5% | -85.5% | -9.1% |
| Return on assets | 2.0% | 2.3% | -2.4% | -6.6% | -54.9% | -4.6% |
| Free cash flow yield | 0.6% | 3.1% | 1.4% | -4.4% | -8.5% | — |
| Revenue growth | 31.2% | 33.1% | 39.7% | 37.4% | 39.7% | 31.3% |
| Earnings growth | 0.2% | -210.8% | -62.7% | -86.8% | 1383.3% | 180.6% |
| Current ratio | 1.46x | 1.63x | 1.69x | 1.77x | 1.23x | 0.47x |
| Debt to equity | 0.09x | 0.05x | 0.07x | 0.02x | 0.00x | 0.33x |
| Equity ratio | 55.6% | 62.0% | 66.1% | 69.5% | 64.2% | 50.6% |
| Interest coverage | 6.98x | 2.33x | -0.83x | -9.60x | -37.27x | -5.13x |
| R&D as a share of sales | — | 1.3% | 1.7% | 1.7% | 3.2% | 4.5% |
| Buybacks as a share of market value | 11.9% | -29.9% | -11.4% | -576.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.6% | 36.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.3% | -1.1% | -14.4% | — |
| Net margin | 2.4% | -1.0% | -13.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 102.9 | 85.0 | -50.2 | -19.2 | -0.7 |
| Price to sales | 2.1 | 2.3 | 1.6 | 2.4 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.