T 
0.27
-3.57%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 361.5m
FY2016FY2025
Net income
−THB 18.0m
FY2016FY2025
Free cash flow
THB 18.1m
FY2016FY2025
Shareholders' equity
THB 107.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 361.5m | THB 292.3m | THB 312.8m | THB 229.6m | THB 254.0m | THB 297.3m | THB 338.5m | THB 309.3m | THB 314.1m | THB 338.6m |
| Gross profit | THB 101.5m | THB 100.7m | THB 107.6m | THB 68.6m | THB 73.3m | THB 94.2m | THB 109.2m | THB 71.5m | THB 84.1m | THB 84.8m |
| Operating income | THB 3.9m | −THB 245.5m | −THB 351.6m | THB 12.9m | THB 74.1m | THB 56.8m | THB 58.1m | −THB 61.5m | THB 39.1m | THB 34.5m |
| Net income | −THB 18.0m | −THB 274.4m | −THB 366.7m | −THB 55.4m | −THB 27.2m | THB 19.3m | THB 21.8m | −THB 87.7m | THB 21.3m | THB 24.4m |
| Diluted earnings per share | -0.01 | -0.23 | -0.45 | -0.08 | -0.04 | 0.03 | 0.04 | -0.15 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 646.3m | THB 749.6m | THB 716.1m | THB 1.15bn | THB 1.17bn | THB 1.11bn | THB 1.05bn | THB 1.03bn | THB 1.10bn | THB 906.0m |
| Cash and short-term investments | THB 55.2m | THB 70.1m | THB 1.5m | THB 2.6m | THB 3.0m | THB 2.9m | THB 4.1m | THB 2.9m | THB 3.2m | THB 3.8m |
| Total liabilities | THB 539.3m | THB 577.6m | THB 627.1m | THB 651.1m | THB 689.4m | THB 649.3m | THB 605.8m | THB 604.1m | THB 575.2m | THB 389.2m |
| Debt | THB 345.2m | THB 378.7m | THB 434.2m | THB 442.9m | THB 425.0m | THB 435.2m | THB 386.5m | THB 400.7m | THB 414.4m | THB 292.9m |
| Shareholders' equity | THB 107.2m | THB 177.0m | THB 123.5m | THB 506.5m | THB 493.8m | THB 476.4m | THB 455.7m | THB 436.4m | THB 527.2m | THB 520.4m |
| Shares outstanding | 1,732m | 1,202m | 808m | 725m | 723m | 600m | 600m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 25.9m | −THB 25.5m | THB 69.9m | THB 14.4m | THB 42.4m | THB 38.3m | THB 78.5m | THB 60.7m | THB 43.0m | THB 49.1m |
| Capital spending | −THB 7.7m | −THB 12.1m | −THB 2.0m | −THB 75.9m | −THB 51.1m | −THB 48.5m | −THB 21.3m | −THB 9.0m | −THB 91.2m | −THB 86.5m |
| Free cash flow | THB 18.1m | −THB 37.6m | THB 67.9m | −THB 61.6m | −THB 8.7m | −THB 10.2m | THB 57.3m | THB 51.8m | −THB 48.2m | −THB 37.3m |
| Dividends paid | — | — | — | −THB 22.1m | −THB 7,140 | −THB 7,140 | −THB 7,140 | −THB 500 | −THB 11.9m | −THB 17.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 66.5m | THB 70.1m | THB 87.4m | THB 116.5m | THB 81.2m | THB 76.4m | THB 75.9m | THB 76.7m |
| Gross profit | THB 10.1m | THB 24.7m | THB 21.1m | THB 29.4m | THB 22.4m | THB 26.7m | THB 15.2m | THB 30.1m |
| Operating income | −THB 9.9m | THB 3.2m | THB 953,943 | THB 11.9m | −THB 11.3m | −THB 3.5m | −THB 209.4m | −THB 49.1m |
| Net income | −THB 17.2m | −THB 7.8m | THB 11.6m | THB 1.4m | −THB 18.2m | −THB 12.8m | −THB 203.3m | −THB 64.3m |
| Diluted earnings per share | -0.01 | -0.00 | 0.01 | 0.00 | -0.01 | -0.01 | -0.17 | -0.05 |
| Cash from operations | THB 4.0m | THB 5.0m | THB 28.0m | THB 6.0m | THB 4.0m | THB 5.0m | THB 47.0m | −THB 95.0m |
| Capital spending | −THB 9.0m | −THB 3.0m | — | −THB 1.0m | −THB 2.0m | −THB 3.0m | −THB 7.0m | −THB 3.0m |
| Free cash flow | −THB 5.0m | THB 2.0m | — | THB 5.0m | THB 2.0m | THB 2.0m | THB 40.0m | −THB 98.0m |
| Total assets | THB 610.1m | THB 629.3m | THB 646.3m | THB 637.2m | THB 625.4m | THB 707.2m | THB 749.6m | THB 918.3m |
| Cash and short-term investments | — | THB 68.2m | THB 55.2m | THB 38.7m | THB 36.8m | THB 47.6m | THB 70.1m | THB 147.6m |
| Debt | THB 151.6m | THB 339.2m | THB 348.9m | THB 352.2m | THB 345.9m | THB 352.7m | THB 368.2m | THB 352.3m |
| Shareholders' equity | THB 82.8m | THB 99.7m | THB 107.2m | THB 97.1m | THB 95.8m | THB 164.3m | THB 177.0m | THB 356.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 4.0% | -1.5% |
| Operating income | -32.7% | -41.4% | -23.5% |
| Net income | -31.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.9% | 31.6% | 31.2% | 28.8% |
| Operating margin | -36.9% | -48.5% | -25.7% | -9.3% |
| Net margin | -44.7% | -59.7% | -41.3% | -19.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.4 | -1.0 | -0.6 | -5.1 | -38.1 | 16.3 | 17.1 | -4.6 | 35.9 | 42.6 |
| Price to sales | 0.8 | 0.9 | 0.8 | 1.2 | 4.1 | 1.1 | 1.1 | 1.3 | 2.4 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jun 2024.
| FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.033 | 0.007 | 0.094 | 0.119 | 0.138 | 0.146 | 0.169 |
- 3-for-1 split · 26 Nov 2021
- 2-for-1 split · 31 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.