T 
170.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£26.2m
FY2016FY2025
Net income
£850,000
FY2016FY2025
Free cash flow
£2.4m
FY2016FY2025
Shareholders' equity
£26.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £26.2m | £24.6m | £22.2m | £26.7m | £40.9m | £37.1m | £38.8m | £32.5m | £36.8m | £38.4m |
| Gross profit | £7.8m | £7.4m | £5.7m | £7.8m | £12.1m | £12.2m | £11.5m | £10.2m | £10.9m | £10.0m |
| Operating income | £968,000 | £405,000 | −£773,000 | £1.3m | £4.9m | £4.1m | £3.0m | £2.0m | £2.4m | £1.1m |
| Net income | £850,000 | −£60,000 | −£1.2m | £674,000 | £3.8m | £3.5m | £2.0m | £1.6m | £1.7m | £777,000 |
| Diluted earnings per share | 0.15 | -0.01 | -0.23 | 0.12 | 0.70 | 0.64 | 0.40 | 0.32 | 0.35 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £35.0m | £34.9m | £32.6m | £36.0m | £39.5m | £32.4m | £26.3m | £24.4m | £23.3m | £23.4m |
| Cash and short-term investments | £1.5m | £1.4m | £447,000 | £3.3m | £6.4m | £6.1m | £5.0m | £4.8m | £3.9m | £1.1m |
| Total liabilities | £8.9m | £11.0m | £8.8m | £9.2m | £16.7m | £15.8m | £11.9m | £12.0m | £12.3m | £15.2m |
| Debt | £3.4m | £5.7m | £4.0m | £4.8m | £4.0m | £2.3m | £3.2m | £4.7m | £4.9m | £5.3m |
| Shareholders' equity | £26.1m | £23.9m | £23.8m | £26.8m | £22.7m | £16.6m | £14.3m | £12.4m | £11.1m | £8.2m |
| Shares outstanding | 6m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £2.4m | −£679,000 | −£614,000 | £1.2m | £2.2m | £2.5m | £2.1m | £1.3m | £3.6m | £1.3m |
| Capital spending | −£7,000 | −£86,000 | −£1.0m | −£5.0m | −£3.4m | −£76,000 | −£70,000 | −£94,000 | −£38,000 | −£103,000 |
| Free cash flow | £2.4m | −£765,000 | −£1.6m | −£3.7m | −£1.2m | £2.4m | £2.0m | £1.2m | £3.5m | £1.2m |
| Dividends paid | — | — | −£361,000 | −£540,000 | −£472,000 | −£411,000 | −£224,000 | −£210,000 | −£196,000 | −£185,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £11.9m | £15.0m | £11.2m | £14.8m | £9.8m | £12.5m | £9.8m | £13.8m |
| Gross profit | £3.8m | £4.5m | £3.3m | £4.4m | £2.7m | £3.3m | £2.4m | £3.3m |
| Operating income | £220,000 | £1.0m | −£80,000 | £1.2m | −£405,000 | £89,000 | −£857,000 | £718,000 |
| Net income | £70,000 | £1.2m | −£378,000 | £547,000 | −£607,000 | −£279,000 | −£958,000 | £367,000 |
| Diluted earnings per share | 0.01 | 0.22 | -0.07 | 0.10 | -0.11 | -0.05 | -0.18 | 0.07 |
| Cash from operations | — | £1.0m | £1.0m | — | — | — | −£1.0m | £2.0m |
| Capital spending | — | — | — | — | — | — | — | −£2.0m |
| Free cash flow | — | — | — | — | — | — | — | £0 |
| Total assets | £36.1m | £35.0m | £32.5m | £34.9m | £34.1m | £32.6m | £35.7m | £36.0m |
| Cash and short-term investments | £523,000 | £1.5m | £396,000 | £1.4m | £805,000 | £447,000 | £2.0m | £3.3m |
| Debt | £219,000 | £3.4m | £297,000 | £5.7m | £4.7m | £4.0m | £5.1m | £4.8m |
| Shareholders' equity | £26.1m | £26.1m | £23.3m | £23.9m | £23.3m | £23.8m | £25.9m | £26.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | -6.7% | -2.7% |
| Operating income | -9.4% | -25.1% | -2.8% |
| Net income | 8.0% | -24.5% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 28.7% | 29.8% | 29.5% |
| Operating margin | 2.7% | 1.9% | 6.2% | 5.8% |
| Net margin | 1.6% | 0.2% | 4.2% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | -148.2 | -6.3 | 20.7 | 8.3 | 8.1 | 4.5 | 3.5 | 3.1 | 6.4 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.5 | 0.8 | 0.8 | 0.2 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 May 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.066 | 0.10 | 0.089 | 0.062 | 0.045 | 0.042 | 0.04 | 0.038 |
- 10-to-1 reverse split · 19 Mar 2003
- 1-to-1 reverse split · 27 Sept 2000
- 1.105-for-1 split · 28 May 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.