T
137
+3.01%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 73.79bn
FY2016FY2025
Net income
−IDR 914.9m
FY2016FY2025
Free cash flow
IDR 411.4m
FY2016FY2025
Shareholders' equity
IDR 42.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 73.79bn | IDR 72.94bn | IDR 67.91bn | IDR 73.08bn | IDR 76.36bn | IDR 68.82bn | IDR 75.62bn | IDR 63.36bn | IDR 51.83bn | IDR 46.85bn |
| Operating income | −IDR 671.6m | IDR 1.75bn | IDR 1.75bn | IDR 1.26bn | IDR 2.08bn | −IDR 2.21bn | IDR 3.47bn | IDR 3.77bn | IDR 2.36bn | IDR 578.0m |
| Net income | −IDR 914.9m | IDR 396.7m | IDR 437.7m | IDR 735.5m | IDR 1.17bn | −IDR 3.18bn | IDR 2.32bn | IDR 2.64bn | IDR 2.32bn | IDR 440.0m |
| Diluted earnings per share | -2.17 | 0.94 | 1.04 | 1.74 | 2.77 | -7.55 | 5.50 | 7.43 | 10.45 | 1.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 53.27bn | IDR 54.50bn | IDR 53.08bn | IDR 53.95bn | IDR 52.44bn | IDR 48.08bn | IDR 50.99bn | IDR 46.88bn | IDR 21.57bn | IDR 14.41bn |
| Cash and short-term investments | IDR 1.58bn | IDR 2.68bn | IDR 3.18bn | IDR 1.87bn | IDR 5.46bn | IDR 6.99bn | IDR 6.45bn | IDR 7.02bn | IDR 2.08bn | IDR 1.33bn |
| Total liabilities | IDR 10.49bn | IDR 10.65bn | IDR 9.53bn | IDR 10.66bn | IDR 11.30bn | IDR 8.14bn | IDR 8.79bn | IDR 6.92bn | IDR 11.68bn | IDR 11.99bn |
| Debt | IDR 1.54bn | IDR 1.88bn | IDR 257.8m | IDR 793.6m | IDR 2.03bn | IDR 1.23bn | IDR 1.30bn | IDR 309.4m | IDR 195.6m | IDR 115.0m |
| Shareholders' equity | IDR 42.79bn | IDR 43.85bn | IDR 43.55bn | IDR 43.29bn | IDR 41.15bn | IDR 39.94bn | IDR 42.21bn | IDR 39.95bn | IDR 9.89bn | −IDR 314.0m |
| Shares outstanding | 422m | 422m | 422m | 422m | 422m | 422m | 422m | 355m | 222m | 422m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.26bn | IDR 1.58bn | IDR 3.10bn | −IDR 1.67bn | IDR 871.4m | IDR 2.64bn | IDR 208.4m | −IDR 2.21bn | −IDR 142.4m | −IDR 142.4m |
| Capital spending | −IDR 848.8m | −IDR 153.1m | −IDR 7.7m | −IDR 1.27bn | −IDR 1.36bn | −IDR 349.6m | −IDR 425.2m | −IDR 19.56bn | −IDR 240.6m | −IDR 240.6m |
| Free cash flow | IDR 411.4m | IDR 1.43bn | IDR 3.09bn | −IDR 2.95bn | −IDR 484.6m | IDR 2.29bn | −IDR 216.8m | −IDR 21.76bn | −IDR 383.0m | −IDR 383.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 24.93bn | IDR 18.12bn | IDR 20.43bn | IDR 19.32bn | IDR 16.15bn | IDR 17.88bn | IDR 19.96bn | IDR 17.12bn |
| Operating income | IDR 2.79bn | −IDR 3.91bn | −IDR 1.98bn | IDR 347.6m | IDR 1.07bn | −IDR 269.5m | IDR 1.32bn | −IDR 611.3m |
| Net income | IDR 2.07bn | −IDR 3.15bn | −IDR 1.47bn | IDR 265.1m | IDR 604.1m | −IDR 317.1m | −IDR 83.4m | −IDR 310.3m |
| Diluted earnings per share | 4.90 | -7.45 | -3.48 | 0.63 | 1.43 | -0.75 | -0.20 | -0.74 |
| Cash from operations | −IDR 81.0m | IDR 1.05bn | IDR 666.0m | IDR 48.0m | IDR 1.04bn | −IDR 492.0m | IDR 2.69bn | −IDR 191.0m |
| Capital spending | −IDR 34.0m | −IDR 21.0m | −IDR 126.0m | −IDR 297.0m | −IDR 29.0m | −IDR 395.0m | −IDR 92.0m | −IDR 52.0m |
| Free cash flow | −IDR 115.0m | IDR 1.03bn | IDR 540.0m | −IDR 249.0m | IDR 1.01bn | −IDR 887.0m | IDR 2.60bn | −IDR 243.0m |
| Total assets | IDR 58.90bn | IDR 53.54bn | IDR 53.27bn | IDR 51.38bn | IDR 51.59bn | IDR 52.86bn | IDR 54.50bn | IDR 51.65bn |
| Cash and short-term investments | IDR 2.39bn | IDR 2.79bn | IDR 1.58bn | IDR 1.34bn | IDR 1.16bn | IDR 1.29bn | IDR 2.68bn | IDR 2.04bn |
| Debt | IDR 603.3m | IDR 1.07bn | IDR 1.54bn | IDR 1.30bn | IDR 1.62bn | IDR 662.5m | IDR 1.88bn | IDR 406.1m |
| Shareholders' equity | IDR 41.71bn | IDR 39.64bn | IDR 42.79bn | IDR 44.32bn | IDR 44.08bn | IDR 43.51bn | IDR 43.85bn | IDR 44.03bn |
Financial ratios
Data as of 13 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -0.9% | 1.6% | 1.8% | 1.6% | 3.6% | -3.0% |
| Net margin | -1.2% | 0.5% | 0.6% | 1.0% | 1.5% | -4.6% |
| Return on equity | -2.1% | 0.9% | 1.0% | 1.7% | 2.8% | -8.0% |
| Return on assets | -1.7% | 0.7% | 0.8% | 1.4% | 2.2% | -6.6% |
| Free cash flow yield | 2.8% | 2.3% | 4.1% | -0.5% | 2.9% | 3.9% |
| Revenue growth | 1.2% | 7.4% | -7.1% | -4.3% | 11.0% | -9.0% |
| Earnings growth | -330.7% | -9.4% | -40.5% | -37.0% | -136.7% | -237.3% |
| Current ratio | 2.85x | 2.94x | 2.77x | 2.72x | 3.06x | 4.07x |
| Debt to equity | 0.02x | 0.02x | 0.01x | 0.02x | 0.05x | 0.01x |
| Equity ratio | 80.3% | 80.5% | 82.0% | 80.2% | 78.5% | 83.1% |
| Interest coverage | -4.78x | 9.21x | 3.72x | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 1.4% | 6.0% |
| Operating income | — | -21.2% | -14.4% |
| Net income | — | -22.1% | -10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.7% | 1.4% | 0.9% | 1.5% |
| Net margin | -0.4% | 0.2% | -0.3% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -122.6 | 209.4 | 185.9 | 177.7 | — | -56.2 | 50.6 | 26.9 |
| Price to sales | 1.5 | 1.1 | 1.2 | 1.8 | 14.1 | 2.6 | 1.6 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.