T 
55.25
+0.45%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.19bn
FY2017FY2026
Net income
THB 540.4m
FY2017FY2026
Free cash flow
THB 216.8m
FY2017FY2026
Shareholders' equity
THB 3.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.19bn | THB 3.89bn | THB 4.06bn | THB 3.69bn | THB 3.06bn | THB 2.47bn | THB 2.91bn | THB 3.28bn | THB 2.95bn | THB 2.45bn |
| Gross profit | THB 957.6m | THB 925.7m | THB 958.9m | THB 578.0m | THB 445.9m | THB 453.6m | THB 565.5m | THB 689.3m | THB 646.4m | THB 439.6m |
| Operating income | THB 623.0m | THB 595.0m | THB 607.5m | THB 250.5m | THB 147.1m | THB 82.5m | THB 272.0m | THB 391.5m | THB 413.7m | THB 217.7m |
| Net income | THB 540.4m | THB 479.0m | THB 551.6m | THB 224.9m | THB 119.0m | THB 60.8m | THB 235.6m | THB 370.6m | THB 334.0m | THB 174.9m |
| Diluted earnings per share | 13.54 | 12.00 | 13.83 | 5.64 | 2.98 | 1.53 | 5.90 | 9.29 | 8.37 | 4.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.92bn | THB 4.30bn | THB 4.04bn | THB 3.58bn | THB 3.24bn | THB 3.29bn | THB 3.33bn | THB 3.10bn | THB 3.02bn | THB 2.53bn |
| Cash and short-term investments | THB 1.21bn | THB 1.12bn | THB 971.0m | THB 665.1m | THB 395.5m | THB 416.9m | THB 344.2m | THB 429.7m | THB 857.2m | THB 717.9m |
| Total liabilities | THB 994.9m | THB 766.0m | THB 824.8m | THB 839.5m | THB 690.7m | THB 844.2m | THB 874.9m | THB 754.6m | THB 941.7m | THB 743.5m |
| Debt | THB 71.4m | THB 25.4m | THB 588,426 | THB 1.4m | THB 41.4m | THB 153.8m | THB 230.9m | THB 78.9m | THB 180.9m | THB 236.0m |
| Shareholders' equity | THB 3.93bn | THB 3.53bn | THB 3.22bn | THB 2.74bn | THB 2.55bn | THB 2.45bn | THB 2.46bn | THB 2.34bn | THB 2.07bn | THB 1.79bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 604.0m | THB 789.0m | THB 680.6m | THB 485.7m | THB 364.1m | THB 302.8m | THB 483.3m | THB 471.0m | THB 474.0m | THB 360.1m |
| Capital spending | −THB 387.2m | −THB 486.1m | −THB 284.6m | −THB 119.8m | −THB 253.2m | −THB 72.9m | −THB 606.7m | −THB 691.7m | −THB 227.1m | −THB 301.0m |
| Free cash flow | THB 216.8m | THB 302.9m | THB 396.0m | THB 365.9m | THB 110.9m | THB 229.9m | −THB 123.4m | −THB 220.7m | THB 246.9m | THB 59.2m |
| Dividends paid | −THB 144.0m | −THB 165.6m | −THB 67.8m | −THB 35.9m | −THB 18.4m | −THB 71.0m | −THB 111.7m | −THB 101.7m | −THB 52.7m | −THB 41.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.05bn | THB 977.0m | THB 1.06bn | THB 1.10bn | THB 1.06bn | THB 858.7m | THB 947.7m | THB 1.09bn |
| Gross profit | THB 230.4m | THB 173.6m | THB 248.3m | THB 282.5m | THB 264.5m | THB 178.8m | THB 229.0m | THB 283.9m |
| Operating income | THB 154.7m | THB 94.5m | THB 158.5m | THB 205.3m | THB 176.9m | THB 95.4m | THB 164.1m | THB 169.9m |
| Net income | THB 124.3m | THB 83.0m | THB 135.4m | THB 167.4m | THB 154.6m | THB 76.3m | THB 131.2m | THB 137.4m |
| Diluted earnings per share | 3.12 | 2.08 | 3.39 | 4.20 | 3.88 | 1.91 | 3.29 | 3.45 |
| Cash from operations | THB 223.0m | THB 175.0m | THB 89.0m | THB 155.0m | THB 184.0m | THB 211.0m | THB 183.0m | THB 135.0m |
| Capital spending | −THB 147.0m | −THB 58.0m | −THB 103.0m | −THB 114.0m | −THB 111.0m | −THB 156.0m | −THB 64.0m | −THB 142.0m |
| Free cash flow | THB 76.0m | THB 117.0m | −THB 14.0m | THB 41.0m | THB 73.0m | THB 55.0m | THB 119.0m | −THB 7.0m |
| Total assets | THB 4.98bn | THB 4.92bn | THB 4.65bn | THB 4.56bn | THB 4.57bn | THB 4.30bn | THB 4.15bn | THB 4.12bn |
| Cash and short-term investments | — | THB 1.21bn | THB 1.10bn | THB 1.07bn | THB 1.18bn | THB 1.12bn | THB 1.04bn | THB 923.7m |
| Debt | — | THB 29.7m | THB 48.5m | THB 9.0m | THB 18.0m | THB 8.9m | — | THB 12,000 |
| Shareholders' equity | THB 4.05bn | THB 3.93bn | THB 3.84bn | THB 3.71bn | THB 3.68bn | THB 3.53bn | THB 3.46bn | THB 3.32bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 23.8% | 23.6% | 15.7% | 14.6% | 18.3% |
| Operating margin | 14.9% | 15.3% | 15.0% | 6.8% | 4.8% | 3.3% |
| Net margin | 12.9% | 12.3% | 13.6% | 6.1% | 3.9% | 2.5% |
| Return on equity | 13.8% | 13.6% | 17.1% | 8.2% | 4.7% | 2.5% |
| Return on assets | 11.0% | 11.1% | 13.6% | 6.3% | 3.7% | 1.8% |
| Free cash flow yield | 45.0% | 57.8% | 43.8% | 27.5% | 28.0% | 17.2% |
| Revenue growth | 7.7% | -4.2% | 10.0% | 20.5% | 23.8% | -15.0% |
| Earnings growth | 12.8% | -13.2% | 145.3% | 89.0% | 95.6% | -74.2% |
| Current ratio | 2.93x | 3.19x | 2.88x | 2.27x | 2.19x | 1.77x |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | 0.02x | 0.05x |
| Equity ratio | 79.8% | 82.2% | 79.6% | 76.5% | 78.7% | 74.4% |
| Interest coverage | 412.65x | 10904.48x | 1753.91x | 350.60x | 45.89x | 13.25x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.7% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 11.1% | 6.8% |
| Operating income | 35.5% | 49.8% | 15.4% |
| Net income | 34.0% | 54.8% | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 21.6% | 20.2% | 20.0% |
| Operating margin | 15.1% | 13.1% | 10.8% | 10.7% |
| Net margin | 12.6% | 11.3% | 9.2% | 9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.1 | 4.7 | 4.5 | 9.0 | 12.8 | 25.6 | 6.0 | 4.1 | 7.8 | 13.0 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 25 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.61 | 4.15 | 1.70 | 0.90 | 0.46 | 1.78 | 2.80 | 2.55 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.