T
4.83
-4.36%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€746.8m
FY2016FY2025
Net income
€118.2m
FY2016FY2025
Free cash flow
€193.4m
FY2016FY2025
Shareholders' equity
€164.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €746.8m | €671.4m | €626.7m | €565.9m | €501.1m | €455.6m | €390.2m | €258.2m | €138.5m | €91.7m |
| Gross profit | €645.6m | €590.6m | €544.9m | €484.6m | €430.2m | €391.5m | €340.0m | €211.5m | €97.1m | €52.0m |
| Research and development | €96.4m | €80.0m | €80.1m | €69.5m | €62.1m | €46.6m | €37.9m | €23.0m | €16.5m | €13.0m |
| Operating income | €240.2m | €206.4m | €161.5m | €143.7m | €117.4m | €184.0m | €198.0m | €86.2m | €26.2m | −€7.3m |
| Net income | €118.2m | €123.1m | €114.0m | €67.6m | €50.1m | €103.0m | €103.9m | −€12.4m | −€69.2m | −€58.8m |
| Diluted earnings per share | 0.75 | 0.78 | 0.67 | 0.38 | 0.25 | 0.51 | 0.52 | -0.06 | -0.35 | -0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.68bn | €1.07bn | €1.11bn | €1.17bn | €1.55bn | €1.06bn | €958.9m | €948.2m | €940.4m | €1.01bn |
| Cash and short-term investments | €52.4m | €55.3m | €82.2m | €168.0m | €550.5m | €88.0m | €71.2m | €89.7m | €44.4m | €88.3m |
| Total liabilities | €1.51bn | €969.9m | €1.03bn | €1.06bn | €1.23bn | €822.7m | €867.1m | €1.16bn | €1.14bn | €1.14bn |
| Debt | €943.0m | €444.6m | €529.4m | €632.6m | €877.5m | €522.3m | €616.8m | €833.6m | €804.7m | €838.0m |
| Shareholders' equity | €164.9m | €100.5m | €83.7m | €115.3m | €320.1m | €240.7m | €91.9m | −€216.5m | −€201.7m | −€132.5m |
| Shares outstanding | 158m | 158m | 169m | 177m | 200m | 200m | 200m | 200m | 200m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €199.2m | €249.2m | €229.9m | €204.3m | €194.0m | €224.5m | €143.6m | €112.6m | €97.6m | €78.0m |
| Capital spending | −€5.8m | −€5.4m | −€5.6m | −€8.8m | −€15.2m | −€26.2m | −€16.6m | −€11.5m | −€7.8m | −€5.5m |
| Free cash flow | €193.4m | €243.8m | €224.3m | €195.5m | €178.7m | €198.4m | €127.0m | €101.1m | €89.8m | €72.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €182.8m | €183.2m | €192.9m | €189.5m | €185.6m | €178.8m | €177.0m | €168.7m |
| Gross profit | €157.9m | €158.8m | €166.0m | €164.4m | €160.9m | €154.2m | €159.0m | €151.3m |
| Operating income | €57.9m | €64.6m | €69.5m | €66.2m | €63.9m | €53.2m | €56.7m | €65.0m |
| Net income | €30.1m | €34.2m | €37.4m | €28.6m | €22.6m | €29.6m | €34.7m | €39.5m |
| Diluted earnings per share | 0.19 | 0.22 | 0.24 | 0.18 | 0.14 | 0.19 | 0.22 | 0.25 |
| Cash from operations | €46.0m | €29.0m | €83.0m | €24.0m | €72.0m | €38.0m | €82.0m | €47.0m |
| Capital spending | −€2.0m | −€1.0m | — | −€1.0m | −€2.0m | — | −€1.0m | −€1.0m |
| Free cash flow | €44.0m | €28.0m | — | €23.0m | €70.0m | — | €81.0m | €46.0m |
| Total assets | €1.67bn | €1.67bn | €1.68bn | €1.67bn | €1.71bn | €1.87bn | €1.07bn | €1.02bn |
| Cash and short-term investments | €46.3m | €32.6m | €52.4m | €27.9m | €51.0m | €139.0m | €64.7m | €31.0m |
| Debt | €231.5m | €199.8m | €943.0m | €997.5m | €1.03bn | €1.16bn | €444.6m | €468.4m |
| Shareholders' equity | €249.7m | €214.5m | €164.9m | €131.2m | €89.8m | €106.0m | €100.5m | €71.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 10.4% | — |
| Operating income | 18.7% | 5.5% | — |
| Net income | 20.5% | 2.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 87.2% | 86.8% | 86.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 12.4 | 20.9 | 31.5 | 47.3 | 85.1 | 61.4 |
| Price to sales | 1.3 | 2.3 | 3.8 | 3.8 | 4.7 | 19.3 | 16.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.