Tempo Inti Media Tbk PT TMPO.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

292

+24.79%

Close of 4 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 210.95bn

FY2016FY2025

Net income

IDR 2.79bn

FY2016FY2025

Free cash flow

−IDR 10.90bn

FY2016FY2025

Shareholders' equity

IDR 239.83bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 210.95bn	IDR 253.78bn	IDR 216.76bn	IDR 211.10bn	IDR 189.13bn	IDR 191.65bn	IDR 305.17bn	IDR 291.55bn	IDR 287.43bn	IDR 231.67bn
Operating income	IDR 11.88bn	IDR 9.66bn	IDR 8.29bn	IDR 4.95bn	IDR 8.07bn	−IDR 36.82bn	IDR 11.59bn	IDR 12.32bn	IDR 14.92bn	−IDR 5.55bn
Net income	IDR 2.79bn	IDR 1.66bn	IDR 905.9m	−IDR 3.38bn	IDR 4.77bn	−IDR 47.74bn	IDR 1.11bn	IDR 2.85bn	−IDR 150.0m	−IDR 13.58bn
Diluted earnings per share	2.63	1.57	0.86	-3.19	4.50	-45.09	1.03	2.69	-0.21	-18.74

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 443.22bn	IDR 450.58bn	IDR 421.21bn	IDR 380.16bn	IDR 373.33bn	IDR 369.24bn	IDR 413.57bn	IDR 421.44bn	IDR 399.90bn	IDR 341.49bn
Cash and short-term investments	IDR 25.22bn	IDR 45.48bn	IDR 8.25bn	IDR 7.41bn	IDR 13.26bn	IDR 16.28bn	IDR 10.09bn	IDR 11.65bn	IDR 11.94bn	IDR 11.69bn
Total liabilities	IDR 187.43bn	IDR 201.36bn	IDR 211.63bn	IDR 189.43bn	IDR 181.42bn	IDR 181.33bn	IDR 152.17bn	IDR 162.93bn	IDR 244.03bn	IDR 203.67bn
Debt	IDR 63.38bn	IDR 77.89bn	IDR 59.47bn	IDR 68.59bn	IDR 65.92bn	IDR 73.86bn	IDR 84.13bn	IDR 78.30bn	IDR 108.77bn	IDR 109.51bn
Shareholders' equity	IDR 239.83bn	IDR 237.92bn	IDR 198.71bn	IDR 184.69bn	IDR 186.23bn	IDR 182.20bn	IDR 246.41bn	IDR 243.65bn	IDR 141.16bn	IDR 137.81bn
Shares outstanding	1,058m	1,058m	1,058m	1,058m	1,058m	1,059m	1,070m	1,060m	725m	725m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	−IDR 8.95bn	−IDR 3.96bn	−IDR 1.49bn	−IDR 5.59bn	IDR 16.81bn	IDR 40.84bn	IDR 17.19bn	−IDR 51.86bn	−IDR 5.88bn	−IDR 4.20bn
Capital spending	−IDR 1.94bn	−IDR 4.10bn	−IDR 312.5m	−IDR 946.8m	−IDR 1.61bn	−IDR 1.06bn	−IDR 3.00bn	−IDR 14.36bn	−IDR 5.24bn	−IDR 3.67bn
Free cash flow	−IDR 10.90bn	−IDR 8.06bn	−IDR 1.80bn	−IDR 6.54bn	IDR 15.21bn	IDR 39.79bn	IDR 14.19bn	−IDR 66.22bn	−IDR 11.13bn	−IDR 7.88bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 42.88bn	IDR 36.84bn	IDR 80.61bn	IDR 47.33bn	IDR 44.58bn	IDR 38.43bn	IDR 69.60bn	IDR 48.58bn
Operating income	−IDR 1.00bn	−IDR 5.21bn	IDR 12.90bn	IDR 3.15bn	−IDR 1.80bn	−IDR 4.32bn	IDR 6.83bn	IDR 4.48bn
Net income	−IDR 1.13bn	−IDR 4.62bn	IDR 8.03bn	IDR 1.37bn	−IDR 2.33bn	−IDR 4.29bn	IDR 3.31bn	IDR 2.00bn
Diluted earnings per share	-1.07	-4.37	7.59	1.30	-2.20	-4.05	3.13	1.89
Cash from operations	−IDR 6.06bn	−IDR 10.95bn	−IDR 627.0m	−IDR 186.0m	−IDR 8.25bn	IDR 109.0m	IDR 15.11bn	−IDR 4.58bn
Capital spending	−IDR 39.0m	−IDR 155.0m	−IDR 141.0m	−IDR 962.0m	−IDR 350.0m	−IDR 488.0m	−IDR 3.87bn	−IDR 222.0m
Free cash flow	−IDR 6.10bn	−IDR 11.10bn	−IDR 768.0m	−IDR 1.15bn	−IDR 8.60bn	−IDR 379.0m	IDR 11.24bn	−IDR 4.80bn
Total assets	IDR 429.72bn	IDR 431.43bn	IDR 443.22bn	IDR 432.36bn	IDR 448.52bn	IDR 453.46bn	IDR 450.58bn	IDR 442.99bn
Cash and short-term investments	IDR 11.62bn	IDR 16.19bn	IDR 25.22bn	IDR 21.76bn	IDR 31.66bn	IDR 43.22bn	IDR 45.48bn	IDR 30.96bn
Debt	IDR 25.10bn	IDR 22.90bn	IDR 63.38bn	IDR 65.26bn	IDR 74.05bn	IDR 76.55bn	IDR 77.89bn	IDR 71.52bn
Shareholders' equity	IDR 234.08bn	IDR 235.21bn	IDR 239.83bn	IDR 232.68bn	IDR 231.31bn	IDR 233.64bn	IDR 237.92bn	IDR 229.79bn

Financial ratios

Data as of 6 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2007
Operating margin	5.6%	3.7%	3.3%	1.6%	4.7%	-22.9%	—
Net margin	1.3%	0.7%	0.4%	-1.6%	2.5%	-24.9%	—
Return on equity	1.2%	0.7%	0.5%	-1.8%	2.6%	-26.2%	—
Return on assets	0.6%	0.4%	0.2%	-0.9%	1.3%	-12.9%	—
Free cash flow yield	-3.9%	0.1%	-0.7%	-2.6%	10.2%	23.3%	—
Revenue growth	-16.9%	17.1%	2.7%	11.6%	-1.3%	-37.2%	—
Earnings growth	67.9%	83.4%	-126.8%	-170.9%	-110.0%	-4418.7%	—
Current ratio	2.00x	2.07x	1.49x	1.49x	1.67x	1.83x	—
Debt to equity	0.26x	0.33x	0.30x	0.37x	0.35x	0.41x	—
Equity ratio	54.1%	52.8%	47.2%	48.6%	49.9%	49.3%	—
Interest coverage	1.92x	1.38x	0.89x	0.41x	1.16x	-5.33x	—
R&D as a share of sales	—	—	—	—	—	—	0.1%
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	1.0%	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-0.0%	1.9%	-1.8%
Operating income	33.9%	—	-0.7%
Net income	—	—	0.6%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	4.6%	3.9%	0.5%	2.0%
Net margin	1.0%	0.2%	-3.2%	-1.8%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	63.8	94.9	104.0	-32.3	30.4	-3.2	160.7	67.0	-1296.5	-7.6
Price to sales	0.8	0.6	0.4	0.5	0.8	0.8	0.6	0.7	0.7	0.5

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 8 May 2013.

	FY2013
Paid in the year	0.958

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Tempo Inti Media Tbk PT TMPO.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology