T 
27.75
+0.91%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.79bn
FY2016FY2025
Net income
THB 373.8m
FY2016FY2025
Free cash flow
THB 379.2m
FY2016FY2025
Shareholders' equity
THB 3.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.79bn | THB 1.84bn | THB 1.79bn | THB 2.23bn | THB 2.24bn | THB 1.71bn | THB 2.03bn | THB 2.02bn | THB 2.00bn | THB 1.94bn |
| Gross profit | THB 520.7m | THB 465.7m | THB 441.6m | THB 466.0m | THB 554.8m | THB 489.3m | THB 492.8m | THB 465.1m | THB 413.6m | THB 471.9m |
| Operating income | THB 389.7m | THB 322.7m | THB 314.4m | THB 394.0m | THB 455.8m | THB 385.2m | THB 386.9m | THB 316.3m | THB 307.5m | THB 309.9m |
| Net income | THB 373.8m | THB 330.7m | THB 314.3m | THB 311.6m | THB 370.0m | THB 316.5m | THB 329.6m | THB 336.0m | THB 283.8m | THB 312.9m |
| Diluted earnings per share | 2.49 | 2.20 | 2.10 | 2.08 | 2.47 | 2.11 | 2.20 | 2.24 | 1.89 | 2.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.92bn | THB 3.76bn | THB 3.64bn | THB 3.66bn | THB 3.57bn | THB 3.36bn | THB 3.16bn | THB 3.13bn | THB 2.92bn | THB 2.80bn |
| Cash and short-term investments | THB 1.46bn | THB 1.50bn | THB 1.12bn | THB 914.3m | THB 753.5m | THB 1.03bn | THB 814.8m | THB 872.1m | THB 723.6m | THB 607.0m |
| Total liabilities | THB 294.5m | THB 271.1m | THB 257.4m | THB 286.9m | THB 294.2m | THB 250.0m | THB 280.4m | THB 275.3m | THB 271.9m | THB 257.5m |
| Debt | — | — | — | — | — | THB 6.0m | THB 6.0m | THB 6.0m | THB 6.0m | THB 36.6m |
| Shareholders' equity | THB 3.37bn | THB 3.24bn | THB 3.14bn | THB 3.14bn | THB 3.04bn | THB 2.88bn | THB 2.66bn | THB 2.64bn | THB 2.44bn | THB 2.34bn |
| Shares outstanding | 150m | 150m | 150m | 150m | 150m | 150m | 150m | 150m | 150m | 150m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 435.8m | THB 354.4m | THB 374.7m | THB 490.8m | THB 176.4m | THB 461.2m | THB 406.0m | THB 425.4m | THB 358.6m | THB 372.1m |
| Capital spending | −THB 56.6m | −THB 23.3m | −THB 19.0m | −THB 55.1m | −THB 65.6m | −THB 53.3m | −THB 101.4m | −THB 37.4m | −THB 33.3m | −THB 130.4m |
| Free cash flow | THB 379.2m | THB 331.1m | THB 355.7m | THB 435.7m | THB 110.8m | THB 407.9m | THB 304.7m | THB 388.0m | THB 325.3m | THB 241.7m |
| Dividends paid | −THB 256.3m | −THB 248.8m | −THB 240.0m | −THB 249.8m | −THB 219.2m | −THB 90.6m | −THB 344.9m | −THB 180.0m | −THB 180.0m | −THB 165.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 485.9m | THB 437.3m | THB 437.8m | THB 427.5m | THB 445.6m | THB 479.9m | THB 421.1m | THB 495.5m |
| Gross profit | THB 153.9m | THB 127.8m | THB 124.2m | THB 123.9m | THB 139.2m | THB 140.8m | THB 99.8m | THB 125.4m |
| Operating income | THB 107.7m | THB 96.5m | THB 91.1m | THB 93.6m | THB 95.6m | THB 109.4m | THB 58.0m | THB 93.8m |
| Net income | THB 105.9m | THB 91.4m | THB 87.8m | THB 88.6m | THB 96.1m | THB 101.2m | THB 64.9m | THB 88.4m |
| Diluted earnings per share | 0.71 | 0.61 | 0.59 | 0.59 | 0.64 | 0.67 | 0.43 | 0.59 |
| Cash from operations | −THB 3.0m | THB 80.0m | THB 123.0m | THB 110.0m | THB 64.0m | THB 84.0m | THB 108.0m | THB 94.0m |
| Capital spending | −THB 32.0m | −THB 14.0m | −THB 28.0m | −THB 13.0m | −THB 9.0m | −THB 5.0m | −THB 1.0m | −THB 6.0m |
| Free cash flow | −THB 35.0m | THB 66.0m | THB 95.0m | THB 97.0m | THB 55.0m | THB 79.0m | THB 107.0m | THB 88.0m |
| Total assets | THB 3.93bn | THB 4.06bn | THB 3.92bn | THB 3.79bn | THB 3.68bn | THB 3.86bn | THB 3.76bn | THB 3.71bn |
| Cash and short-term investments | — | THB 1.46bn | THB 1.46bn | THB 1.31bn | THB 1.31bn | THB 1.57bn | THB 1.50bn | THB 1.32bn |
| Shareholders' equity | THB 3.32bn | THB 3.47bn | THB 3.37bn | THB 3.27bn | THB 3.17bn | THB 3.32bn | THB 3.24bn | THB 3.18bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.1% | 25.2% | 24.7% | 20.9% | 24.8% | 28.6% | — | — | — | — | — |
| Operating margin | 21.8% | 17.5% | 17.6% | 14.6% | 21.0% | 22.5% | — | — | — | — | — |
| Net margin | 20.9% | 17.9% | 17.6% | 13.9% | 16.5% | 18.5% | — | — | — | — | — |
| Return on equity | 11.1% | 10.2% | 10.0% | 9.9% | 12.2% | 11.0% | — | — | — | — | — |
| Return on assets | 9.5% | 8.8% | 8.6% | 8.5% | 10.4% | 9.4% | — | — | — | — | — |
| Free cash flow yield | 10.7% | 8.7% | — | — | — | — | — | — | — | — | — |
| Revenue growth | -2.9% | 3.2% | -20.0% | -0.2% | 31.0% | -15.9% | — | — | — | — | — |
| Earnings growth | 13.0% | 5.2% | 0.9% | -15.8% | 16.9% | -4.0% | — | — | — | — | — |
| Current ratio | 11.59x | 14.28x | 11.10x | 9.06x | 8.46x | 11.62x | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | 0.02x |
| Equity ratio | 86.0% | 86.2% | 86.3% | 85.6% | 85.1% | 85.7% | — | — | — | — | — |
| Interest coverage | — | — | — | 9.34x | 11494.64x | 2036.93x | 1708.44x | 1480.78x | 465.04x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.1% | 0.9% | -0.6% |
| Operating income | -0.4% | 0.2% | 1.8% |
| Net income | 6.2% | 3.4% | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 24.7% | 25.3% | 24.4% |
| Operating margin | 19.6% | 18.6% | 19.5% | 18.2% |
| Net margin | 19.4% | 17.4% | 17.4% | 16.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 11.3 | 11.9 | 12.5 | 10.5 | 10.8 | 11.6 | 9.4 | 10.8 | 10.2 |
| Price to sales | 2.2 | 2.0 | 2.1 | 1.8 | 1.7 | 2.0 | 1.9 | 1.6 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.70 | 1.65 | 1.60 | 1.60 | 1.60 | 1.40 | 0.55 | 2.25 |
- 10-for-1 split · 13 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.