T 
0.68
+1.49%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 277.8m
FY2016FY2025
Net income
−THB 14.4m
FY2016FY2025
Free cash flow
−THB 26.5m
FY2016FY2025
Shareholders' equity
THB 580.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 277.8m | THB 265.4m | THB 326.6m | THB 334.7m | THB 292.4m | THB 299.3m | THB 542.5m | THB 346.2m | THB 357.7m | THB 395.2m |
| Gross profit | THB 57.9m | THB 44.2m | THB 60.5m | THB 72.9m | THB 30.1m | THB 17.7m | THB 37.4m | THB 26.5m | THB 32.9m | THB 1.7m |
| Operating income | −THB 3.7m | −THB 28.5m | THB 17.6m | THB 76.5m | −THB 30.2m | −THB 41.6m | −THB 46.4m | −THB 58.7m | −THB 52.3m | −THB 188.0m |
| Net income | −THB 14.4m | −THB 29.3m | THB 14.7m | THB 266.6m | −THB 51.8m | −THB 66.1m | −THB 73.7m | −THB 68.2m | −THB 41.3m | −THB 236.7m |
| Diluted earnings per share | -0.03 | -0.06 | 0.03 | 0.58 | -0.11 | -0.14 | -0.16 | -0.15 | -0.09 | -0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 654.7m | THB 684.6m | THB 735.8m | THB 734.5m | THB 709.1m | THB 726.7m | THB 881.8m | THB 842.3m | THB 941.5m | THB 927.6m |
| Cash and short-term investments | THB 325.5m | THB 356.6m | THB 386.7m | THB 401.5m | THB 3.2m | THB 15.6m | THB 9.8m | THB 9.1m | THB 36.3m | THB 17.3m |
| Total liabilities | THB 74.1m | THB 89.7m | THB 118.8m | THB 139.4m | THB 380.6m | THB 356.5m | THB 457.6m | THB 342.2m | THB 373.3m | THB 475.4m |
| Debt | THB 10.8m | THB 15.2m | THB 12.8m | THB 370,945 | THB 245.4m | THB 230.1m | THB 270.6m | THB 230.1m | THB 241.2m | THB 345.9m |
| Shareholders' equity | THB 580.5m | THB 594.9m | THB 617.0m | THB 595.2m | THB 328.5m | THB 370.2m | THB 424.2m | THB 500.0m | THB 568.2m | THB 452.1m |
| Shares outstanding | 458m | 459m | 459m | 459m | 459m | 459m | 459m | 459m | 459m | 392m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 9.7m | −THB 37.9m | −THB 6.0m | THB 28.7m | −THB 31.6m | THB 23.8m | −THB 35.9m | −THB 15.6m | −THB 47.0m | THB 4.3m |
| Capital spending | −THB 16.9m | −THB 15.2m | −THB 8.6m | −THB 408,377 | −THB 862,817 | −THB 210,023 | −THB 2.7m | −THB 230,003 | −THB 7.9m | −THB 57.5m |
| Free cash flow | −THB 26.5m | −THB 53.2m | −THB 14.6m | THB 28.3m | −THB 32.5m | THB 23.6m | −THB 38.6m | −THB 15.8m | −THB 54.9m | −THB 53.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 69.2m | THB 53.5m | THB 127.5m | THB 46.4m | THB 58.9m | THB 45.0m | THB 89.3m | THB 66.9m |
| Gross profit | THB 6.5m | THB 6.1m | THB 27.4m | THB 10.9m | THB 13.3m | THB 6.4m | THB 14.4m | THB 6.1m |
| Operating income | −THB 5.7m | −THB 5.8m | THB 9.8m | −THB 187,000 | −THB 17.5m | −THB 7.4m | −THB 100,684 | −THB 27.0m |
| Net income | −THB 5.5m | −THB 6.0m | THB 11.3m | −THB 395,000 | −THB 17.7m | −THB 7.6m | −THB 394,950 | −THB 27.2m |
| Diluted earnings per share | -0.01 | -0.01 | 0.02 | -0.00 | -0.04 | -0.02 | -0.00 | -0.06 |
| Cash from operations | −THB 36.0m | THB 19.0m | THB 9.0m | −THB 20.0m | −THB 1.0m | −THB 1.0m | −THB 19.0m | THB 4.0m |
| Capital spending | −THB 6.0m | −THB 7.0m | −THB 6.0m | −THB 5.0m | −THB 5.0m | — | — | −THB 9.0m |
| Free cash flow | −THB 42.0m | THB 12.0m | THB 3.0m | −THB 25.0m | −THB 6.0m | — | — | −THB 5.0m |
| Total assets | THB 691.2m | THB 657.5m | THB 654.7m | THB 673.7m | THB 672.1m | THB 674.0m | THB 684.6m | THB 706.1m |
| Cash and short-term investments | THB 155.8m | THB 339.7m | THB 325.5m | THB 323.0m | THB 349.6m | THB 351.1m | THB 356.6m | THB 365.3m |
| Debt | THB 2.5m | THB 2.4m | THB 5.2m | THB 5.1m | THB 4.9m | THB 2.4m | THB 4.3m | THB 1.9m |
| Shareholders' equity | THB 569.1m | THB 574.6m | THB 580.5m | THB 569.2m | THB 569.6m | THB 587.3m | THB 594.9m | THB 595.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.0% | -1.5% | -6.3% |
| Operating income | — | -38.3% | -26.4% |
| Net income | — | -26.3% | -14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 19.6% | 15.8% | 10.6% |
| Operating margin | -5.9% | 5.1% | -0.5% | -10.9% |
| Net margin | -8.0% | 19.7% | 6.7% | -9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.9 | -15.8 | 52.0 | 4.3 | -11.3 | -4.9 | -3.0 | -5.3 | -16.6 | -3.2 |
| Price to sales | 1.2 | 1.8 | 2.4 | 3.5 | 2.0 | 1.1 | 0.4 | 1.0 | 1.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 May 2014.
| FY2014 | FY2013 | FY2012 | |
|---|---|---|---|
| Paid in the year | 0.039 | 0.116 | 0.087 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.