114
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.35trn
FY2016FY2025
Net income
IDR 499.24bn
FY2016FY2025
Free cash flow
−IDR 557.43bn
FY2016FY2025
Shareholders' equity
IDR 3.01trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.35trn | IDR 4.34trn | IDR 4.31trn | IDR 4.88trn | IDR 3.37trn | IDR 2.67trn | IDR 2.51trn | IDR 2.32trn | IDR 2.00trn | IDR 1.67trn |
| Operating income | IDR 530.70bn | IDR 917.89bn | IDR 966.38bn | IDR 1.57trn | IDR 1.11trn | IDR 203.66bn | IDR 259.60bn | IDR 135.25bn | IDR 148.48bn | IDR 303.85bn |
| Net income | IDR 499.24bn | IDR 673.36bn | IDR 782.62bn | IDR 1.36trn | IDR 695.70bn | IDR 62.79bn | IDR 93.00bn | IDR 34.48bn | IDR 53.05bn | IDR 231.31bn |
| Diluted earnings per share | 8.78 | 11.84 | 13.76 | 24.07 | 121.94 | 11.01 | 16.30 | 6.04 | 9.30 | 40.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 5.29trn | IDR 4.41trn | IDR 4.07trn | IDR 4.40trn | IDR 4.05trn | IDR 3.84trn | IDR 3.27trn | IDR 2.84trn | IDR 2.92trn | IDR 2.53trn |
| Cash and short-term investments | IDR 491.77bn | IDR 683.54bn | IDR 890.22bn | IDR 1.30trn | IDR 686.97bn | IDR 126.57bn | IDR 40.28bn | IDR 46.36bn | IDR 16.77bn | IDR 32.97bn |
| Total liabilities | IDR 2.14trn | IDR 1.55trn | IDR 1.49trn | IDR 2.18trn | IDR 2.51trn | IDR 2.63trn | IDR 2.08trn | IDR 1.77trn | IDR 1.90trn | IDR 1.53trn |
| Debt | IDR 1.72trn | IDR 1.20trn | IDR 1.18trn | IDR 1.52trn | IDR 1.92trn | IDR 2.31trn | IDR 1.70trn | IDR 1.31trn | IDR 1.58trn | IDR 1.32trn |
| Shareholders' equity | IDR 3.01trn | IDR 2.74trn | IDR 2.51trn | IDR 2.18trn | IDR 1.54trn | IDR 1.21trn | IDR 1.17trn | IDR 1.07trn | IDR 1.02trn | IDR 993.37bn |
| Shares outstanding | 56,869m | 56,869m | 56,869m | 56,688m | 5,705m | 5,705m | 5,705m | 5,705m | 5,705m | 5,705m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 837.87bn | IDR 995.95bn | IDR 1.13trn | IDR 1.36trn | IDR 709.15bn | IDR 565.68bn | IDR 284.89bn | IDR 351.60bn | IDR 129.91bn | IDR 392.38bn |
| Capital spending | −IDR 1.40trn | −IDR 1.09trn | −IDR 444.41bn | −IDR 159.40bn | −IDR 503.20bn | −IDR 546.92bn | −IDR 139.06bn | −IDR 59.44bn | −IDR 205.45bn | −IDR 847.48bn |
| Free cash flow | −IDR 557.43bn | −IDR 89.57bn | IDR 683.23bn | IDR 1.21trn | IDR 205.95bn | IDR 18.76bn | IDR 145.83bn | IDR 292.16bn | −IDR 75.53bn | −IDR 455.10bn |
| Dividends paid | −IDR 227.47bn | −IDR 454.95bn | −IDR 753.22bn | −IDR 500.00bn | −IDR 250.00bn | −IDR 20.54bn | −IDR 20.54bn | −IDR 20.54bn | −IDR 23.15bn | −IDR 47.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.54trn | IDR 1.14trn | IDR 1.15trn | IDR 1.12trn | IDR 1.03trn | IDR 1.04trn | IDR 1.12trn | IDR 1.12trn |
| Operating income | IDR 331.42bn | IDR 193.28bn | IDR 162.80bn | IDR 111.44bn | IDR 217.60bn | IDR 176.49bn | IDR 388.84bn | IDR 164.76bn |
| Net income | IDR 284.81bn | IDR 156.76bn | IDR 133.77bn | IDR 79.25bn | IDR 150.34bn | IDR 135.88bn | IDR 268.65bn | IDR 124.46bn |
| Diluted earnings per share | 5.01 | 2.76 | 2.35 | 1.39 | 2.64 | 2.39 | 4.72 | 2.19 |
| Cash from operations | IDR 298.43bn | IDR 131.01bn | IDR 345.97bn | IDR 238.85bn | IDR 216.93bn | IDR 36.12bn | IDR 230.31bn | IDR 308.10bn |
| Capital spending | −IDR 344.95bn | −IDR 374.39bn | −IDR 331.60bn | −IDR 293.82bn | −IDR 451.69bn | −IDR 318.19bn | −IDR 363.04bn | −IDR 336.50bn |
| Free cash flow | −IDR 46.52bn | −IDR 243.38bn | IDR 14.37bn | −IDR 54.97bn | −IDR 234.75bn | −IDR 282.07bn | −IDR 132.73bn | −IDR 28.40bn |
| Total assets | IDR 6.00trn | IDR 5.57trn | IDR 5.29trn | IDR 5.16trn | IDR 4.97trn | IDR 4.70trn | IDR 4.41trn | IDR 4.02trn |
| Cash and short-term investments | IDR 395.78bn | IDR 320.27bn | IDR 491.77bn | IDR 510.04bn | IDR 434.07bn | IDR 499.28bn | IDR 683.54bn | IDR 360.42bn |
| Debt | IDR 1.82trn | IDR 1.70trn | IDR 1.75trn | IDR 1.75trn | IDR 1.61trn | IDR 1.33trn | IDR 1.20trn | IDR 949.39bn |
| Shareholders' equity | IDR 3.24trn | IDR 3.17trn | IDR 3.01trn | IDR 2.88trn | IDR 2.80trn | IDR 2.88trn | IDR 2.74trn | IDR 2.46trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.2% | 21.1% | 22.4% | 32.2% | 32.9% | 7.6% |
| Net margin | 11.5% | 15.5% | 18.2% | 28.0% | 20.6% | 2.4% |
| Return on equity | 16.6% | 24.5% | 31.2% | 62.5% | 45.3% | 5.2% |
| Return on assets | 9.4% | 15.3% | 19.2% | 31.0% | 17.2% | 1.6% |
| Revenue growth | 0.1% | 0.9% | -11.7% | 44.7% | 26.2% | 6.3% |
| Earnings growth | -25.9% | -14.0% | -42.7% | 96.2% | 1008.0% | -32.5% |
| Current ratio | 1.35x | 1.89x | 2.22x | 1.76x | 1.14x | 0.45x |
| Debt to equity | 0.53x | 0.40x | 0.42x | 0.61x | 1.04x | 1.52x |
| Equity ratio | 56.9% | 62.2% | 61.7% | 49.6% | 37.9% | 31.4% |
| Interest coverage | 6.08x | 10.80x | 10.72x | 13.84x | 7.27x | 1.22x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.3% | -893.6% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | 10.2% | 10.4% |
| Operating income | -30.4% | 21.1% | 2.7% |
| Net income | -28.5% | 51.4% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.7% | 22.3% | 22.2% | 19.2% |
| Net margin | 13.5% | 18.6% | 17.1% | 14.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 11.7 | 11.3 | 8.1 | 1.1 | 1.3 | 0.6 | 2.6 | 2.5 | 0.9 |
| Price to sales | 1.8 | 1.8 | 2.1 | 2.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 4.00 | 8.00 | 8.00 | 11.807 | 6.567 | 0.36 | 0.406 |
- 10-for-1 split · 23 May 2023
- 5-for-1 split · 18 Jul 2019
- 23-for-20 split · 15 Jun 2006
- 2-for-1 split · 17 Mar 2006
- 11-for-10 split · 4 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.