T 
0.50
+177.78%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
$33,833
FY2016FY2025
Free cash flow
−$486,422
FY2016FY2025
Shareholders' equity
−$20.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $7.7m | $5.5m | $25.8m | $31.4m | $18.1m | $1.3m | $144,444 |
| Gross profit | −$673,026 | −$1.2m | −$1.3m | −$2.6m | −$1.9m | −$444,802 | −$11.0m | −$3.5m | $303,502 | −$98,393 |
| Operating income | −$1.4m | −$1.9m | −$2.6m | −$8.0m | −$6.4m | −$8.2m | −$20.3m | −$7.0m | −$133,037 | −$1.3m |
| Net income | $33,833 | −$3.8m | −$14.3m | −$8.1m | $6.3m | −$50.7m | −$52.0m | −$14.5m | −$744,805 | −$1.3m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.07 | -4.40 | -8.13 | -29.67 | -11.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $17,335 | $178,936 | $2.2m | $21.3m | $9.5m | $3.5m | $4.3m | $7.2m | $361,389 | $11,628 |
| Cash and short-term investments | $15,835 | $177,257 | — | $1.5m | $6.1m | $579,283 | $50,026 | $296,196 | $106,576 | — |
| Total liabilities | $20.1m | $12.1m | $10.2m | $15.8m | $1.0m | $19.5m | $17.2m | $14.9m | $1.1m | $204,960 |
| Debt | — | $1.8m | — | $14.3m | $295,596 | $7.3m | $8.3m | $3.6m | $272,616 | $10,326 |
| Shareholders' equity | −$20.1m | −$11.9m | −$8.0m | $5.5m | $8.5m | −$16.0m | −$12.9m | −$7.7m | −$775,137 | −$193,332 |
| Shares outstanding | 5,889m | 5,741m | 4,481m | 3,399m | 3,728m | 752m | 12m | 2m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$486,422 | −$386,699 | −$2.8m | −$3.4m | −$4.1m | −$3.3m | −$5.7m | −$283,678 | −$152,185 | −$392,000 |
| Capital spending | — | −$519,644 | −$519,644 | −$143,948 | −$56,174 | −$460,510 | −$54,726 | −$481,826 | −$481,826 | −$481,826 |
| Free cash flow | −$486,422 | −$906,343 | −$3.3m | −$3.6m | −$4.1m | −$3.7m | −$5.7m | −$765,504 | −$634,011 | −$873,826 |
| Dividends paid | −$1.1m | −$128,208 | — | −$39,317 | −$2.5m | −$19.2m | −$981,548 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | $2.0m | — | −$15.6m |
| Gross profit | −$144,999 | −$144,999 | −$160,340 | −$192,006 | −$160,340 | $1.8m | −$206,964 | −$15.2m |
| Operating income | −$227,501 | −$233,457 | −$290,862 | −$395,368 | −$389,375 | −$332,271 | −$411,697 | $3.6m |
| Net income | −$320,975 | −$324,884 | −$407,254 | −$7,585 | $946,942 | −$575,260 | −$608,912 | −$7.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $30,582 | $14,868 | $17,335 | $47,433 | $64,490 | $224,371 | $184,409 | $2.2m |
| Cash and short-term investments | $29,082 | $11,118 | $15,835 | $43,683 | $62,571 | $220,202 | $181,032 | $218,152 |
| Debt | $175,000 | $75,000 | — | — | — | $2.1m | $1.7m | $1.2m |
| Shareholders' equity | −$9.1m | −$8.5m | −$20.1m | −$9.1m | −$18.3m | −$12.5m | −$11.2m | −$8.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -44.0% | -29.7% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 19660701% | 1700% | -81% | -72% | -18% | 1079% | 510% | 799% | 59% | 180% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 250-to-1 reverse split · 18 Jul 2018
- 2.5-to-1 reverse split · 1 Jul 2015
- 2-to-1 reverse split · 20 Dec 2013
- 32-for-1 split · 30 Jan 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.