T
7.17
+48.76%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$164.8m
FY2016FY2025
Net income
−$36.5m
FY2016FY2025
Free cash flow
$29.4m
FY2016FY2025
Shareholders' equity
$96.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $164.8m | $108.3m | $145.4m | $216.9m | $242.4m | $179.9m | $159.2m | $138.0m | $107.7m | $134.9m |
| Gross profit | $61.0m | $34.4m | $52.9m | $79.0m | $86.0m | $62.4m | $52.3m | $53.1m | $40.6m | $43.4m |
| Research and development | $7.1m | $8.4m | $12.2m | $16.9m | $19.1m | $14.2m | $10.6m | $3.5m | $3.2m | $2.6m |
| Operating income | −$36.7m | −$55.9m | −$40.3m | −$53.9m | −$42.4m | $7.6m | $5.0m | $9.0m | $414,000 | $2.1m |
| Net income | −$36.5m | −$52.5m | −$34.4m | −$53.4m | −$43.1m | $1.7m | −$6.4m | −$1.6m | −$5.8m | −$7.2m |
| Diluted earnings per share | -0.50 | -0.73 | -0.49 | -0.79 | -0.65 | 0.03 | -0.13 | -0.03 | -0.12 | -0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $139.9m | $158.2m | $208.7m | $237.4m | $246.1m | $188.5m | $84.6m | $74.5m | $74.4m | $56.8m |
| Cash and short-term investments | $53.2m | $54.6m | $99.3m | $119.3m | $126.6m | $106.0m | $6.8m | $72,000 | $600,000 | $659,000 |
| Total liabilities | $43.9m | $31.1m | $49.7m | $65.0m | $65.8m | $61.4m | $221.2m | $206.6m | $210.5m | $186.8m |
| Debt | $2.3m | $9.5m | $11.2m | $21.3m | $14.3m | $15.6m | $175.3m | $166.9m | $163.6m | $152.8m |
| Shareholders' equity | $96.0m | $127.1m | $159.0m | $172.4m | $180.3m | $127.1m | −$141.1m | −$134.7m | −$136.9m | −$132.2m |
| Shares outstanding | 73m | 72m | 70m | 67m | 67m | 65m | 49m | 49m | 49m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $30.2m | −$25.9m | $1.6m | $16.5m | $7.3m | −$2.1m | $11.8m | $6.3m | −$591,000 | $13.9m |
| Capital spending | −$739,000 | −$2.3m | −$15.5m | −$13.7m | −$13.2m | −$7.5m | −$6.5m | −$4.1m | −$2.2m | −$624,000 |
| Free cash flow | $29.4m | −$28.2m | −$13.9m | $2.8m | −$5.9m | −$9.6m | $5.3m | $2.2m | −$2.8m | $13.2m |
| Dividends paid | — | — | — | — | −$3.4m | −$3.4m | −$3.8m | −$3.8m | −$3.8m | −$3.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47.7m | $47.7m | $46.8m | $51.4m | $36.0m | $30.6m | $26.4m | $23.8m |
| Gross profit | $16.7m | $17.4m | $16.7m | $20.4m | $11.8m | $12.1m | $10.6m | $8.2m |
| Operating income | $310,000 | $2.2m | −$3.1m | −$2.5m | −$9.9m | −$9.0m | −$9.9m | −$27.9m |
| Net income | $660,000 | $2.0m | −$16.3m | −$2.1m | −$9.5m | −$8.6m | −$9.3m | −$28.1m |
| Diluted earnings per share | 0.01 | 0.03 | -0.22 | -0.03 | -0.13 | -0.12 | -0.13 | -0.39 |
| Cash from operations | $8.0m | $8.0m | $7.0m | $9.0m | $6.0m | $6.0m | −$10.0m | −$7.0m |
| Capital spending | — | −$2.0m | — | −$2.0m | — | — | −$4.0m | −$2.0m |
| Free cash flow | — | $6.0m | — | $7.0m | — | — | −$14.0m | −$9.0m |
| Total assets | $139.7m | $139.9m | $139.9m | $164.3m | $165.0m | $158.1m | $158.2m | $166.3m |
| Cash and short-term investments | $50.6m | $50.2m | $53.2m | $59.0m | $57.0m | $57.8m | $54.6m | $69.8m |
| Debt | $2.4m | $2.3m | $2.3m | $2.2m | $2.2m | $2.1m | $2.1m | $2.0m |
| Shareholders' equity | $93.4m | $96.5m | $96.0m | $119.7m | $118.4m | $126.1m | $127.1m | $129.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -1.7% | 3.2% |
| Operating income | -12.0% | — | 26.1% |
| Net income | -11.9% | — | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.0% | 35.8% | 35.5% | 34.7% |
| Operating margin | -33.9% | -29.4% | -20.9% | -12.1% |
| Net margin | -32.6% | -27.8% | -20.6% | -14.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -10.2 | -4.7 | -3.9 | -3.4 | -3.9 | 208.8 |
| Price to sales | 2.3 | 2.3 | 0.9 | 0.8 | 0.7 | 2.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | 47% | 57% | -10% | 1% | -47% | 38% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.