118.00
—
Close of 9 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
ZAR 64.5m
FY2016FY2025
Net income
ZAR 528,325
FY2016FY2025
Free cash flow
ZAR 2.3m
FY2016FY2025
Shareholders' equity
ZAR 33.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 64.5m | ZAR 59.9m | ZAR 64.2m | ZAR 65.0m | ZAR 76.0m | ZAR 79.7m | ZAR 100.0m | ZAR 113.6m | ZAR 120.6m | ZAR 105.4m |
| Gross profit | ZAR 33.3m | ZAR 32.1m | ZAR 35.9m | ZAR 35.4m | ZAR 37.5m | ZAR 31.5m | ZAR 36.5m | ZAR 43.0m | ZAR 40.5m | ZAR 37.1m |
| Operating income | ZAR 336,050 | ZAR 1.3m | ZAR 2.3m | −ZAR 576,440 | −ZAR 4.6m | ZAR 3.4m | ZAR 943,675 | ZAR 4.5m | ZAR 4.2m | ZAR 2.7m |
| Net income | ZAR 528,325 | ZAR 351,740 | ZAR 416,006 | −ZAR 2.0m | −ZAR 3.9m | ZAR 1.1m | ZAR 1.0m | ZAR 3.1m | ZAR 2.5m | ZAR 2.0m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | -0.04 | -0.08 | 0.02 | 0.02 | 0.07 | 0.06 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 53.8m | ZAR 52.8m | ZAR 55.7m | ZAR 57.9m | ZAR 63.7m | ZAR 48.5m | ZAR 40.9m | ZAR 48.5m | ZAR 54.8m | ZAR 51.4m |
| Cash and short-term investments | ZAR 7.2m | ZAR 5.3m | ZAR 2.4m | ZAR 2.3m | ZAR 6.1m | ZAR 16.2m | ZAR 13.0m | ZAR 10.9m | ZAR 4.3m | ZAR 3.6m |
| Total liabilities | ZAR 16.4m | ZAR 15.3m | ZAR 18.3m | ZAR 21.7m | ZAR 30.0m | ZAR 15.5m | ZAR 5.9m | ZAR 12.8m | ZAR 20.1m | ZAR 18.3m |
| Debt | ZAR 8.6m | ZAR 8.6m | ZAR 11.3m | ZAR 15.5m | ZAR 17.1m | ZAR 10.0m | ZAR 1.2m | ZAR 3.2m | ZAR 8.4m | ZAR 7.7m |
| Shareholders' equity | ZAR 33.6m | ZAR 37.6m | ZAR 37.4m | ZAR 36.2m | ZAR 33.8m | ZAR 33.0m | ZAR 35.1m | ZAR 35.7m | ZAR 34.7m | ZAR 33.1m |
| Shares outstanding | 57m | 57m | 57m | 55m | 52m | 50m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ZAR 8.3m | ZAR 9.0m | ZAR 7.7m | ZAR 5.3m | ZAR 5.3m | ZAR 13.4m | ZAR 9.3m | ZAR 16.9m | ZAR 7.2m | ZAR 2.6m |
| Capital spending | −ZAR 6.0m | −ZAR 3.4m | −ZAR 2.2m | −ZAR 4.0m | −ZAR 3.9m | −ZAR 3.8m | −ZAR 3.2m | −ZAR 2.6m | −ZAR 4.3m | −ZAR 4.1m |
| Free cash flow | ZAR 2.3m | ZAR 5.6m | ZAR 5.5m | ZAR 1.4m | ZAR 1.4m | ZAR 9.6m | ZAR 6.0m | ZAR 14.4m | ZAR 2.9m | −ZAR 1.5m |
| Dividends paid | −ZAR 180,261 | −ZAR 114,791 | −ZAR 750,494 | −ZAR 2.2m | −ZAR 3.1m | −ZAR 2.5m | −ZAR 1.7m | −ZAR 1.6m | −ZAR 837,390 | −ZAR 1.5m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 36.2m | ZAR 32.7m | ZAR 31.8m | ZAR 29.9m | ZAR 30.0m | ZAR 15.0m | ZAR 331,103 | ZAR 165,551 |
| Gross profit | ZAR 16.1m | ZAR 16.0m | ZAR 17.3m | ZAR 15.3m | ZAR 16.8m | ZAR 8.4m | ZAR 184,742 | ZAR 92,371 |
| Operating income | ZAR 1.7m | −ZAR 3.7m | ZAR 4.0m | ZAR 274,809 | ZAR 1.1m | ZAR 525,088 | ZAR 22,667 | ZAR 11,334 |
| Net income | ZAR 384,397 | ZAR 332,901 | ZAR 195,424 | ZAR 41,200 | ZAR 310,540 | ZAR 155,270 | ZAR 10,557 | ZAR 5,279 |
| Diluted earnings per share | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Cash from operations | ZAR 1.0m | ZAR 6.0m | ZAR 1.0m | ZAR 5.0m | ZAR 4.0m | ZAR 1.0m | — | — |
| Capital spending | −ZAR 2.0m | −ZAR 3.0m | −ZAR 2.0m | −ZAR 2.0m | — | — | — | — |
| Free cash flow | −ZAR 1.0m | ZAR 3.0m | −ZAR 1.0m | ZAR 3.0m | — | — | — | — |
| Total assets | ZAR 54.0m | ZAR 53.8m | ZAR 54.3m | ZAR 52.8m | ZAR 51.8m | ZAR 51.8m | ZAR 55.7m | ZAR 557,466 |
| Cash and short-term investments | ZAR 3.6m | ZAR 7.2m | ZAR 4.0m | ZAR 5.3m | ZAR 2.9m | ZAR 3.0m | ZAR 2.4m | ZAR 24,420 |
| Debt | ZAR 5.3m | ZAR 2.5m | ZAR 6.1m | ZAR 5.6m | ZAR 4.7m | ZAR 469,507 | ZAR 5.0m | ZAR 6,012 |
| Shareholders' equity | ZAR 33.7m | ZAR 33.6m | ZAR 37.7m | ZAR 37.6m | ZAR 37.6m | ZAR 37.6m | ZAR 37.4m | ZAR 374,148 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | -4.1% | -4.1% |
| Operating income | — | -36.9% | -20.9% |
| Net income | — | -13.5% | -15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.6% | 53.9% | 50.3% | 41.4% |
| Operating margin | 1.3% | 1.3% | 0.5% | 1.9% |
| Net margin | 0.7% | -0.3% | -0.9% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.0 | 161.2 | 63.4 | -10.4 | -5.1 | 17.5 | 5.1 | 2.8 | 1.6 | 0.1 |
| Price to sales | 0.0 | 0.9 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 22 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.007 | 0.003 | 0.002 | 0.013 | 0.01 | 0.00 | 0.001 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.