T 
0.06
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.7m
FY2017FY2026
Free cash flow
−A$2.0m
FY2017FY2026
Shareholders' equity
A$3.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$7.7m | A$9.5m | A$7.7m | A$6.5m | A$1.3m | A$204,000 | A$432,000 | A$60,000 | A$394,000 |
| Gross profit | −A$184,106 | A$7.7m | A$9.5m | A$7.5m | A$6.3m | A$1.1m | −A$20,000 | A$51,000 | −A$273,000 | A$85,000 |
| Operating income | −A$6.2m | −A$2.1m | −A$2.5m | −A$7.6m | −A$7.6m | −A$5.3m | −A$7.8m | −A$7.0m | −A$4.2m | −A$7.4m |
| Net income | −A$2.7m | −A$2.3m | −A$2.9m | A$66,000 | −A$1.1m | −A$2.2m | −A$8.0m | −A$10.7m | −A$10.5m | −A$8.7m |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 | -0.01 | -0.04 | -0.06 | -0.06 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.7m | A$7.4m | A$9.4m | A$12.2m | A$10.8m | A$11.5m | A$13.8m | A$27.5m | A$39.0m | A$31.0m |
| Cash and short-term investments | A$3.1m | A$4.5m | A$4.9m | A$9.8m | A$8.9m | A$9.9m | A$12.9m | A$10.6m | A$470,000 | A$11.6m |
| Total liabilities | A$959,367 | A$1.4m | A$1.5m | A$1.5m | A$498,000 | A$304,000 | A$521,000 | A$10.1m | A$27.4m | A$9.4m |
| Debt | A$123,321 | A$73,000 | A$139,000 | A$85,000 | A$142,000 | — | A$86,000 | — | — | — |
| Shareholders' equity | A$3.7m | A$6.0m | A$8.0m | A$10.7m | A$10.3m | A$11.2m | A$13.3m | A$17.4m | A$11.6m | A$21.6m |
| Shares outstanding | 188m | 188m | 188m | 188m | 188m | 194m | 187m | 186m | 186m | 186m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.0m | −A$36,000 | −A$4.0m | A$1.6m | −A$840,000 | −A$4.7m | −A$7.4m | −A$8.1m | −A$8.0m | −A$7.2m |
| Capital spending | −A$3,052 | −A$76,000 | −A$97,000 | −A$471,000 | −A$283,000 | −A$24,000 | −A$115,000 | −A$311,000 | −A$13.1m | −A$1.5m |
| Free cash flow | −A$2.0m | −A$112,000 | −A$4.1m | A$1.2m | −A$1.1m | −A$4.7m | −A$7.5m | −A$8.4m | −A$21.2m | −A$8.6m |
| Dividends paid | — | — | — | — | −A$14,000 | — | — | −A$11.8m | −A$11.8m | −A$11.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$34,000 | A$3.3m | A$4.4m | A$5.1m | A$4.4m | A$4.3m | A$3.4m |
| Gross profit | −A$89,106 | −A$95,000 | A$3.3m | A$4.4m | A$5.1m | A$4.3m | A$4.2m | A$3.3m |
| Operating income | −A$2.9m | −A$3.4m | −A$2.2m | A$35,000 | −A$1.4m | −A$1.1m | −A$5.0m | −A$2.6m |
| Net income | −A$2.2m | −A$497,000 | −A$2.2m | −A$80,000 | −A$1.7m | −A$1.2m | −A$697,000 | A$763,000 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | 0.00 |
| Cash from operations | −A$1.0m | — | −A$1.0m | A$1.0m | −A$2.0m | −A$1.0m | — | A$1.0m |
| Total assets | A$4.7m | A$6.7m | A$7.4m | A$9.3m | A$9.4m | A$10.9m | A$12.2m | A$11.7m |
| Cash and short-term investments | A$3.1m | A$4.0m | A$4.5m | A$5.6m | A$4.9m | A$7.4m | A$9.8m | A$9.6m |
| Debt | A$38,418 | A$40,000 | A$73,000 | A$106,000 | A$139,000 | A$46,000 | A$85,000 | A$120,000 |
| Shareholders' equity | A$3.7m | A$5.7m | A$6.0m | A$8.0m | A$8.0m | A$9.7m | A$10.7m | A$11.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -6.4% | 3.3% | -2.9% |
| Net income | — | 4.5% | -10.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.2 | -10.9 | -13.2 | — | -23.2 | -14.3 | -2.3 | -1.6 | -1.6 | -2.0 |
| Price to sales | — | 3.3 | 4.1 | 5.8 | 4.0 | 23.4 | 88.7 | 39.2 | 281.2 | 44.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Feb 2019.
| FY2019 | |
|---|---|
| Paid in the year | 0.002 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.