T 
2.12
+3.92%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$76.3m
FY2016FY2025
Net income
$9.1m
FY2016FY2025
Free cash flow
−$8.1m
FY2016FY2025
Shareholders' equity
$52.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $76.3m | $74.4m | $76.2m | $80.3m | $82.7m | $64.1m | $74.9m | $83.1m | $82.3m | $82.9m |
| Gross profit | $43.5m | $41.8m | $45.2m | $46.5m | $47.0m | $36.1m | $42.0m | $50.6m | $52.1m | $51.7m |
| Operating income | −$963,000 | $628,000 | $4.4m | $1.4m | $2.3m | −$6.3m | −$2.6m | $3.8m | $7.2m | $10.3m |
| Net income | $9.1m | $827,000 | $3.8m | $1.2m | $1.4m | −$4.9m | −$1.9m | $2.0m | $4.5m | $6.4m |
| Diluted earnings per share | 1.10 | 0.10 | 0.45 | 0.15 | 0.16 | -0.56 | -0.21 | 0.21 | 0.48 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $86.6m | $74.9m | $72.1m | $68.6m | $73.1m | $76.4m | $80.1m | $76.1m | $74.9m | $70.6m |
| Cash and short-term investments | $16.1m | $13.3m | $12.2m | $8.0m | $10.2m | $10.3m | $25.1m | $24.1m | $18.3m | $16.9m |
| Total liabilities | $34.0m | $17.8m | $15.8m | $17.1m | $21.6m | $24.2m | $23.7m | $16.7m | $15.4m | $16.9m |
| Debt | $27.4m | $10.8m | $9.4m | $10.4m | $11.7m | $13.3m | $14.5m | $9.0m | $7.4m | $7.4m |
| Shareholders' equity | $52.6m | $57.2m | $56.3m | $51.5m | $51.5m | $52.2m | $56.4m | $59.5m | $59.5m | $53.7m |
| Shares outstanding | 8m | 8m | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$556,000 | $4.5m | $4.5m | $1.2m | $3.7m | −$12.5m | $10.5m | $6.9m | $3.0m | $7.5m |
| Capital spending | −$7.5m | −$3.0m | −$576,000 | −$635,000 | −$1.0m | −$1.3m | −$269,000 | −$1.1m | −$1.7m | −$1.7m |
| Free cash flow | −$8.1m | $1.6m | $4.0m | $519,000 | $2.7m | −$13.8m | $10.2m | $5.8m | $1.3m | $5.8m |
| Dividends paid | −$12.7m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.0m | $19.7m | $22.3m | $17.3m | $17.8m | $19.0m | $20.5m | $17.4m |
| Gross profit | $11.7m | $10.3m | $12.1m | $10.2m | $10.6m | $10.7m | $10.8m | $10.0m |
| Operating income | $543,000 | $365,000 | −$612,000 | −$678,000 | $66,000 | $262,000 | $183,000 | −$267,000 |
| Net income | $409,000 | $222,000 | −$930,000 | −$1.4m | −$199,000 | $12.7m | $332,000 | −$132,000 |
| Diluted earnings per share | 0.05 | 0.03 | -0.11 | -0.16 | -0.02 | 1.53 | 0.04 | -0.02 |
| Cash from operations | −$3.0m | — | $4.0m | −$1.0m | −$3.0m | — | $4.0m | — |
| Capital spending | — | — | — | −$1.0m | −$3.0m | −$1.0m | — | — |
| Free cash flow | — | — | — | −$2.0m | −$6.0m | — | — | — |
| Total assets | $81.6m | $81.5m | $86.6m | $84.5m | $76.5m | $77.9m | $74.9m | $73.0m |
| Cash and short-term investments | $6.4m | $10.1m | $16.1m | $12.0m | $16.4m | $23.6m | $13.3m | $10.1m |
| Debt | $3.8m | $3.7m | $3.5m | $3.5m | $3.5m | $3.2m | $3.2m | $3.1m |
| Shareholders' equity | $47.0m | $46.5m | $52.6m | $53.4m | $57.2m | $56.9m | $57.2m | $57.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 3.6% | -1.0% |
| Operating income | — | -31.4% | — |
| Net income | 95.0% | — | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.6% | 57.6% | 57.3% | 59.0% |
| Operating margin | -0.2% | 1.8% | 0.3% | 3.6% |
| Net margin | 6.6% | 4.9% | 2.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.5 | 49.2 | 9.5 | 28.9 | 32.6 | -5.8 | -27.1 | 26.4 | 16.1 | 11.7 |
| Price to sales | 0.3 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.7 | 0.6 | 0.9 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -43% | 8% | 0% | -13% | 58% | -39% | -12% | -21% | -5% | 10% |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Feb 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.75 | 0.015 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.