510
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.40trn
FY2018FY2025
Net income
IDR 1.11trn
FY2018FY2025
Free cash flow
IDR 1.18trn
FY2018FY2025
Shareholders' equity
IDR 3.64trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.40trn | IDR 4.21trn | IDR 4.00trn | IDR 3.61trn | IDR 2.94trn | IDR 2.72trn | IDR 2.08trn | IDR 1.93trn |
| Gross profit | IDR 1.81trn | IDR 1.46trn | IDR 1.04trn | IDR 1.25trn | IDR 1.18trn | IDR 765.81bn | IDR 421.58bn | IDR 540.16bn |
| Operating income | IDR 1.22trn | IDR 1.11trn | IDR 642.06bn | IDR 835.66bn | IDR 934.95bn | IDR 556.16bn | IDR 104.42bn | IDR 149.12bn |
| Net income | IDR 1.11trn | IDR 825.59bn | IDR 451.79bn | IDR 573.97bn | IDR 524.26bn | IDR 232.40bn | −IDR 263.42bn | −IDR 208.66bn |
| Diluted earnings per share | 85.48 | 63.77 | 34.90 | 44.33 | 42.17 | 17.95 | -7.31 | -5.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.02trn | IDR 5.66trn | IDR 5.42trn | IDR 5.22trn | IDR 4.57trn | IDR 4.86trn | IDR 4.48trn | IDR 4.77trn |
| Cash and short-term investments | IDR 334.39bn | IDR 486.59bn | IDR 583.30bn | IDR 587.55bn | IDR 240.87bn | IDR 405.61bn | IDR 155.33bn | IDR 93.69bn |
| Total liabilities | IDR 2.37trn | IDR 2.52trn | IDR 2.97trn | IDR 3.04trn | IDR 3.18trn | IDR 3.81trn | IDR 3.89trn | IDR 3.89trn |
| Debt | IDR 841.60bn | IDR 1.04trn | IDR 1.49trn | IDR 1.83trn | IDR 2.04trn | IDR 2.58trn | IDR 2.65trn | IDR 3.00trn |
| Shareholders' equity | IDR 3.64trn | IDR 3.14trn | IDR 2.46trn | IDR 2.18trn | IDR 1.39trn | IDR 1.05trn | IDR 587.38bn | IDR 872.83bn |
| Shares outstanding | 12,947m | 12,947m | 12,947m | 12,947m | 12,432m | 12,947m | 36,053m | 36,053m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.54trn | IDR 1.14trn | IDR 1.31trn | IDR 573.97bn | IDR 808.15bn | IDR 562.23bn | IDR 555.39bn | −IDR 201.06bn |
| Capital spending | −IDR 367.72bn | −IDR 407.66bn | −IDR 399.78bn | −IDR 130.57bn | −IDR 134.85bn | −IDR 157.77bn | −IDR 96.44bn | −IDR 61.96bn |
| Free cash flow | IDR 1.18trn | IDR 732.60bn | IDR 913.87bn | IDR 443.41bn | IDR 673.30bn | IDR 404.47bn | IDR 458.95bn | −IDR 263.02bn |
| Dividends paid | −IDR 597.87bn | −IDR 158.36bn | −IDR 174.76bn | −IDR 79.88bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.35trn | IDR 1.37trn | IDR 1.60trn | IDR 1.25trn | IDR 1.27trn | IDR 1.28trn | IDR 1.34trn | IDR 997.01bn |
| Gross profit | IDR 626.90bn | IDR 348.22bn | IDR 551.63bn | IDR 353.17bn | IDR 530.55bn | IDR 394.14bn | IDR 636.12bn | IDR 256.54bn |
| Operating income | IDR 474.74bn | IDR 230.64bn | IDR 336.60bn | IDR 220.88bn | IDR 436.43bn | IDR 281.00bn | IDR 558.17bn | IDR 176.60bn |
| Net income | IDR 361.87bn | IDR 181.77bn | IDR 277.31bn | IDR 268.03bn | IDR 342.35bn | IDR 218.92bn | IDR 431.68bn | IDR 124.85bn |
| Diluted earnings per share | 27.95 | 14.04 | 21.42 | 20.70 | 26.44 | 16.91 | 33.34 | 9.64 |
| Cash from operations | IDR 306.52bn | IDR 545.15bn | −IDR 126.52bn | IDR 470.92bn | IDR 587.61bn | IDR 612.10bn | IDR 276.71bn | IDR 332.02bn |
| Capital spending | −IDR 133.46bn | −IDR 78.46bn | −IDR 418.08bn | −IDR 192.65bn | −IDR 507.23bn | −IDR 85.92bn | −IDR 68.53bn | −IDR 114.38bn |
| Free cash flow | IDR 173.06bn | IDR 466.70bn | −IDR 544.60bn | IDR 278.27bn | IDR 80.38bn | IDR 526.19bn | IDR 208.18bn | IDR 217.65bn |
| Total assets | IDR 6.34trn | IDR 6.29trn | IDR 6.02trn | IDR 6.21trn | IDR 5.92trn | IDR 5.98trn | IDR 5.66trn | IDR 5.49trn |
| Cash and short-term investments | IDR 258.02bn | IDR 695.17bn | IDR 334.39bn | IDR 453.36bn | IDR 276.68bn | IDR 821.85bn | IDR 486.59bn | IDR 386.72bn |
| Debt | IDR 461.70bn | IDR 539.76bn | IDR 1.05trn | IDR 913.29bn | IDR 924.94bn | IDR 930.07bn | IDR 1.04trn | IDR 1.13trn |
| Shareholders' equity | IDR 3.69trn | IDR 3.83trn | IDR 3.64trn | IDR 3.58trn | IDR 3.31trn | IDR 3.36trn | IDR 3.14trn | IDR 2.70trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.6% | 34.6% | 26.1% | 34.5% | 40.0% | 28.2% |
| Operating margin | 22.7% | 26.4% | 16.1% | 23.1% | 31.8% | 20.5% |
| Net margin | 20.5% | 19.6% | 11.3% | 15.9% | 17.8% | 8.6% |
| Return on equity | 30.4% | 26.3% | 18.4% | 26.3% | 37.8% | 22.1% |
| Return on assets | 18.4% | 14.6% | 8.3% | 11.0% | 11.5% | 4.8% |
| Free cash flow yield | 26.6% | 21.5% | 23.8% | 9.8% | 13.7% | 10.0% |
| Revenue growth | 28.2% | 5.4% | 10.6% | 23.0% | 8.2% | 30.4% |
| Earnings growth | 34.0% | 82.7% | -21.3% | 9.5% | 125.6% | -188.2% |
| Current ratio | 1.11x | 1.12x | 0.96x | 1.15x | 0.80x | 0.79x |
| Debt to equity | 0.17x | 0.24x | 0.46x | 0.74x | 1.43x | 2.42x |
| Equity ratio | 60.6% | 55.5% | 45.3% | 41.7% | 30.4% | 21.6% |
| Interest coverage | 26.75x | 16.38x | 5.97x | 5.85x | 3.29x | 2.19x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -4.1% | 4.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 14.7% | — |
| Operating income | 13.6% | 17.1% | — |
| Net income | 24.5% | 36.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.0% | 32.3% | 32.8% | — |
| Operating margin | 24.3% | 22.1% | 23.2% | — |
| Net margin | 20.1% | 17.2% | 16.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 8.2 | 8.6 | 12.9 | 13.1 |
| Price to sales | 1.7 | 1.7 | 1.5 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 38.65 | 46.50 | 12.21 | 13.52 | 6.17 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.