T 
0.61
-6.15%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.08bn
FY2016FY2025
Net income
THB 1.9m
FY2016FY2025
Free cash flow
THB 3.0m
FY2016FY2025
Shareholders' equity
THB 647.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.08bn | THB 1.09bn | THB 1.27bn | THB 1.40bn | THB 1.21bn | THB 1.01bn | THB 1.29bn | THB 1.17bn | THB 1.07bn | THB 1.10bn |
| Gross profit | THB 165.3m | THB 170.5m | THB 146.2m | THB 207.6m | THB 187.3m | THB 134.0m | THB 178.1m | THB 129.2m | THB 99.8m | THB 70.9m |
| Operating income | THB 30.3m | THB 20.0m | −THB 8.4m | THB 43.7m | THB 33.8m | −THB 13.2m | THB 27.7m | −THB 28.3m | −THB 47.2m | −THB 66.5m |
| Net income | THB 1.9m | −THB 1.4m | −THB 27.7m | THB 17.6m | THB 13.6m | −THB 36.6m | THB 12.2m | −THB 36.8m | −THB 51.3m | −THB 67.5m |
| Diluted earnings per share | 0.01 | -0.00 | -0.08 | 0.05 | 0.06 | -0.15 | 0.06 | -0.17 | -0.24 | -0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.11bn | THB 1.15bn | THB 1.18bn | THB 1.33bn | THB 1.15bn | THB 1.13bn | THB 1.16bn | THB 1.13bn | THB 1.09bn | THB 1.05bn |
| Cash and short-term investments | THB 106.1m | THB 151.7m | THB 158.8m | THB 118.4m | THB 71.5m | THB 54.4m | THB 76.1m | THB 2.7m | THB 12.5m | THB 23.0m |
| Total liabilities | THB 464.7m | THB 507.5m | THB 537.0m | THB 680.0m | THB 706.7m | THB 706.4m | THB 727.3m | THB 727.3m | THB 648.7m | THB 673.9m |
| Debt | THB 271.7m | THB 320.9m | THB 345.5m | THB 408.7m | THB 487.2m | THB 515.3m | THB 560.1m | THB 551.6m | THB 488.7m | THB 518.3m |
| Shareholders' equity | THB 647.7m | THB 641.5m | THB 642.9m | THB 645.3m | THB 438.5m | THB 424.9m | THB 434.0m | THB 407.6m | THB 444.3m | THB 380.4m |
| Shares outstanding | 351m | 351m | 351m | 351m | 238m | 238m | 214m | 214m | 214m | 214m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 32.1m | THB 103.7m | THB 151.3m | THB 11.6m | THB 98.2m | THB 54.2m | THB 131.3m | −THB 8.8m | THB 58.2m | THB 10.2m |
| Capital spending | −THB 29.1m | −THB 68.2m | −THB 40.4m | −THB 50.8m | −THB 34.1m | −THB 24.9m | −THB 40.6m | −THB 47.6m | −THB 22.4m | −THB 36.0m |
| Free cash flow | THB 3.0m | THB 35.6m | THB 110.9m | −THB 39.2m | THB 64.0m | THB 29.3m | THB 90.7m | −THB 56.4m | THB 35.7m | −THB 25.8m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −THB 12.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 276.3m | THB 258.5m | THB 261.3m | THB 258.8m | THB 279.7m | THB 284.8m | THB 264.8m | THB 284.8m |
| Gross profit | THB 36.9m | THB 42.9m | THB 35.6m | THB 41.9m | THB 41.5m | THB 48.7m | THB 41.1m | THB 46.5m |
| Operating income | −THB 5.2m | THB 5.3m | −THB 2.0m | THB 6.4m | THB 4.1m | THB 8.9m | THB 9.2m | THB 9.0m |
| Net income | −THB 5.1m | THB 3.0m | −THB 5.1m | THB 2.4m | −THB 631,239 | THB 5.3m | THB 374,750 | THB 4.7m |
| Diluted earnings per share | -0.01 | 0.01 | -0.01 | 0.01 | -0.00 | 0.02 | 0.00 | 0.01 |
| Cash from operations | THB 17.0m | THB 68.0m | −THB 25.0m | THB 24.0m | THB 4.0m | THB 39.0m | −THB 9.0m | THB 9.0m |
| Capital spending | −THB 3.0m | −THB 3.0m | −THB 10.0m | −THB 7.0m | −THB 7.0m | −THB 3.0m | −THB 5.0m | −THB 20.0m |
| Free cash flow | THB 14.0m | THB 65.0m | −THB 35.0m | THB 17.0m | −THB 3.0m | THB 36.0m | −THB 14.0m | −THB 11.0m |
| Total assets | THB 1.15bn | THB 1.13bn | THB 1.11bn | THB 1.13bn | THB 1.15bn | THB 1.16bn | THB 1.15bn | THB 1.19bn |
| Cash and short-term investments | THB 165.4m | THB 164.4m | THB 106.1m | THB 145.9m | THB 146.8m | THB 179.2m | THB 151.7m | THB 195.5m |
| Debt | THB 254.0m | THB 257.8m | THB 267.8m | THB 263.7m | THB 277.3m | THB 300.5m | THB 304.3m | THB 327.7m |
| Shareholders' equity | THB 645.6m | THB 650.7m | THB 647.7m | THB 648.5m | THB 646.1m | THB 646.7m | THB 641.5m | THB 641.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | 1.4% | -2.2% |
| Operating income | -11.5% | — | 7.8% |
| Net income | -52.2% | — | -17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.4% | 14.3% | 14.3% | 12.9% |
| Operating margin | 2.3% | 1.8% | 1.5% | 0.0% |
| Net margin | 0.0% | -0.2% | -0.5% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 129.1 | -386.6 | -24.3 | 55.8 | 31.1 | -5.8 | 17.2 | -7.4 | -7.7 | -7.3 |
| Price to sales | 0.2 | 0.5 | 0.5 | 0.7 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Mar 2016.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.10 | 0.075 | 0.09 | 0.05 | 0.08 | 0.12 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.