7.70
-1.91%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.41bn
FY2016FY2025
Net income
THB 277.3m
FY2016FY2025
Free cash flow
THB 423.8m
FY2016FY2025
Shareholders' equity
THB 3.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.41bn | THB 1.52bn | THB 1.49bn | THB 1.58bn | THB 1.72bn | THB 1.89bn | THB 2.50bn | THB 2.06bn | THB 1.37bn | THB 1.46bn |
| Gross profit | THB 488.3m | THB 535.8m | THB 440.5m | THB 480.0m | THB 490.2m | THB 424.1m | THB 532.8m | THB 439.5m | THB 314.6m | THB 365.8m |
| Operating income | THB 218.4m | THB 291.0m | THB 146.3m | THB 433.0m | THB 462.1m | THB 271.7m | THB 295.6m | THB 81.1m | THB 76.8m | THB 154.6m |
| Net income | THB 277.3m | −THB 55.7m | THB 285.5m | THB 670.3m | THB 1.19bn | THB 229.0m | THB 386.1m | THB 322.8m | THB 335.6m | THB 336.6m |
| Diluted earnings per share | 0.57 | -0.11 | 0.56 | 1.32 | 2.54 | 0.45 | 0.73 | 0.70 | 0.75 | 0.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.38bn | THB 4.45bn | THB 5.10bn | THB 5.79bn | THB 7.81bn | THB 4.16bn | THB 4.24bn | THB 4.09bn | THB 2.31bn | THB 2.31bn |
| Cash and short-term investments | THB 182.7m | THB 174.7m | THB 151.8m | THB 700.3m | THB 108.5m | THB 162.7m | THB 100.4m | THB 43.6m | THB 47.2m | THB 161.2m |
| Total liabilities | THB 933.8m | THB 1.06bn | THB 1.14bn | THB 1.33bn | THB 2.67bn | THB 1.63bn | THB 1.75bn | THB 1.43bn | THB 476.6m | THB 581.3m |
| Debt | THB 531.5m | THB 685.6m | THB 859.5m | THB 872.9m | THB 984.3m | THB 1.25bn | THB 1.25bn | THB 975.1m | THB 190.5m | THB 261.6m |
| Shareholders' equity | THB 3.40bn | THB 3.34bn | THB 3.93bn | THB 4.44bn | THB 5.13bn | THB 2.50bn | THB 2.47bn | THB 2.49bn | THB 1.84bn | THB 1.73bn |
| Shares outstanding | 488m | 502m | 508m | 508m | 469m | 506m | 530m | 462m | 446m | 432m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 483.9m | THB 386.1m | THB 350.9m | THB 400.3m | THB 148.6m | THB 308.4m | THB 221.5m | THB 346.6m | THB 213.7m | THB 197.9m |
| Capital spending | −THB 60.1m | −THB 53.2m | −THB 56.6m | −THB 97.5m | −THB 77.8m | −THB 57.3m | −THB 95.3m | −THB 339.1m | −THB 75.1m | −THB 16.9m |
| Free cash flow | THB 423.8m | THB 332.9m | THB 294.3m | THB 302.9m | THB 70.8m | THB 251.2m | THB 126.2m | THB 7.5m | THB 138.6m | THB 181.1m |
| Dividends paid | −THB 213.0m | −THB 145.9m | −THB 193.1m | −THB 199.8m | −THB 138.6m | −THB 212.8m | −THB 247.6m | −THB 262.8m | −THB 233.8m | −THB 198.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 415.0m | THB 414.1m | THB 346.6m | THB 350.0m | THB 329.4m | THB 379.9m | THB 372.7m | THB 369.9m |
| Gross profit | THB 158.1m | THB 161.1m | THB 111.5m | THB 125.8m | THB 117.0m | THB 133.9m | THB 125.0m | THB 125.4m |
| Operating income | THB 73.4m | THB 85.5m | THB 38.0m | THB 51.7m | THB 87.0m | THB 77.3m | THB 63.5m | THB 66.2m |
| Net income | THB 168.9m | THB 151.6m | THB 103.1m | THB 86.7m | THB 12.0m | THB 75.5m | −THB 73.8m | THB 73.9m |
| Diluted earnings per share | 0.35 | 0.31 | 0.21 | 0.18 | 0.02 | 0.15 | -0.15 | 0.15 |
| Cash from operations | THB 210.0m | THB 85.0m | THB 122.0m | THB 126.0m | THB 64.0m | THB 30.0m | THB 127.0m | THB 129.0m |
| Capital spending | −THB 104.0m | −THB 77.0m | −THB 33.0m | −THB 10.0m | −THB 9.0m | −THB 7.0m | −THB 2.0m | −THB 12.0m |
| Free cash flow | THB 106.0m | THB 8.0m | THB 89.0m | THB 116.0m | THB 55.0m | THB 23.0m | THB 125.0m | THB 117.0m |
| Total assets | THB 4.55bn | THB 4.47bn | THB 4.38bn | THB 4.41bn | THB 4.28bn | THB 4.52bn | THB 4.45bn | THB 4.62bn |
| Cash and short-term investments | THB 161.7m | THB 127.2m | THB 182.7m | THB 226.5m | THB 147.7m | THB 150.8m | THB 174.7m | THB 173.0m |
| Debt | THB 654.2m | THB 545.1m | THB 523.8m | THB 640.5m | THB 628.0m | THB 658.8m | THB 670.7m | THB 783.3m |
| Shareholders' equity | THB 3.37bn | THB 3.47bn | THB 3.40bn | THB 3.33bn | THB 3.25bn | THB 3.42bn | THB 3.34bn | THB 3.42bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.7% | 35.4% | 29.6% | 30.3% | 28.5% | 22.4% |
| Operating margin | 24.9% | -5.4% | 9.8% | 27.4% | 53.8% | 1.6% |
| Net margin | 19.7% | -3.7% | 19.2% | 42.4% | 69.3% | 12.1% |
| Return on equity | 8.1% | -1.7% | 7.3% | 15.1% | 23.2% | 9.1% |
| Return on assets | 6.3% | -1.3% | 5.6% | 11.6% | 15.2% | 5.5% |
| Free cash flow yield | 14.2% | 11.1% | 10.2% | 12.5% | 6.2% | 9.2% |
| Revenue growth | -7.2% | 1.8% | -5.9% | -7.9% | -9.2% | -24.2% |
| Earnings growth | -598.1% | -119.5% | -57.4% | -43.7% | 420.0% | -40.7% |
| Current ratio | 0.65x | 0.64x | 0.57x | 1.26x | 0.88x | 0.72x |
| Debt to equity | 0.15x | 0.20x | 0.21x | 0.19x | 0.19x | 0.47x |
| Equity ratio | 77.6% | 75.2% | 77.2% | 76.7% | 65.7% | 60.2% |
| Interest coverage | 17.56x | -2.60x | 4.81x | 15.67x | 30.27x | 0.86x |
| Buybacks as a share of market value | 2.9% | 1.2% | 0.0% | -8.5% | 7.4% | 4.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | -5.8% | 0.3% |
| Operating income | -20.4% | -4.3% | -2.6% |
| Net income | -25.5% | 3.9% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 32.5% | 29.8% | 26.4% |
| Operating margin | 17.4% | 18.2% | 19.0% | 14.8% |
| Net margin | 7.6% | 19.7% | 27.1% | 23.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | -53.7 | 12.1 | 9.4 | 5.6 | 12.3 | 8.1 | 9.5 | 11.8 | 9.0 |
| Price to sales | 2.2 | 2.0 | 2.3 | 4.0 | 3.9 | 1.5 | 1.2 | 1.5 | 2.9 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 19 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.48 | 0.43 | 0.29 | 0.38 | 0.42 | 0.273 | 0.418 | 0.518 |
- 11-for-10 split · 14 Mar 2022
- 11-for-10 split · 14 Mar 2019
- 11-for-10 split · 30 Mar 2015
- 11-for-10 split · 28 Mar 2014
- 6-for-5 split · 28 Mar 2013
- 10-to-1 reverse split · 24 May 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.