T 
4.26
-2.29%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 544.7m
FY2016FY2025
Net income
THB 90.4m
FY2016FY2025
Total assets
THB 5.67bn
FY2016FY2025
Shareholders' equity
THB 5.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 544.7m | THB 884.3m | THB 1.35bn | THB 1.61bn | THB 1.59bn | THB 2.19bn | THB 3.29bn | THB 3.47bn | THB 2.92bn | THB 2.88bn |
| Operating income | −THB 85.9m | −THB 22.4m | THB 183.3m | THB 520.6m | THB 658.0m | THB 756.5m | THB 1.27bn | THB 1.17bn | THB 716.0m | THB 655.2m |
| Net income | THB 90.4m | −THB 15.9m | THB 92.1m | THB 367.1m | THB 471.8m | THB 367.6m | THB 481.1m | THB 401.1m | THB 466.9m | THB 429.7m |
| Diluted earnings per share | 0.18 | -0.03 | 0.18 | 0.73 | 0.94 | 0.74 | 0.96 | 0.80 | 0.93 | 0.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.67bn | THB 5.88bn | THB 6.40bn | THB 6.56bn | THB 6.98bn | THB 7.36bn | THB 9.16bn | THB 10.43bn | THB 10.02bn | THB 8.61bn |
| Cash and short-term investments | THB 2.51bn | THB 3.20bn | THB 2.18bn | THB 1.96bn | THB 2.58bn | THB 2.21bn | THB 1.02bn | THB 438.0m | THB 192.8m | THB 103.6m |
| Total liabilities | THB 319.8m | THB 449.8m | THB 815.9m | THB 800.5m | THB 1.32bn | THB 2.00bn | THB 3.88bn | THB 5.50bn | THB 5.23bn | THB 4.06bn |
| Debt | THB 108.3m | THB 226.8m | THB 491.9m | THB 458.2m | THB 949.3m | THB 1.59bn | THB 3.39bn | THB 5.00bn | THB 4.79bn | THB 3.68bn |
| Shareholders' equity | THB 5.34bn | THB 5.42bn | THB 5.58bn | THB 5.74bn | THB 5.64bn | THB 5.34bn | THB 5.27bn | THB 4.92bn | THB 4.77bn | THB 4.54bn |
| Shares outstanding | 500m | 500m | 500m | 500m | 500m | 500m | 500m | 500m | 500m | 500m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 151.6m | THB 151.0m | THB 127.9m | THB 136.4m | THB 148.6m | THB 159.7m | THB 175.9m | THB 207.7m |
| Operating income | −THB 6.9m | −THB 10.7m | −THB 54.0m | THB 24,000 | THB 38.7m | THB 54.8m | THB 7.6m | THB 4.4m |
| Net income | THB 39.8m | THB 23.1m | −THB 8.5m | THB 8.0m | THB 38.4m | THB 52.5m | THB 14.1m | −THB 5.4m |
| Diluted earnings per share | 0.08 | 0.05 | -0.02 | 0.02 | 0.08 | 0.10 | 0.03 | -0.01 |
| Total assets | THB 5.73bn | THB 5.73bn | THB 5.67bn | THB 5.64bn | THB 5.67bn | THB 5.82bn | THB 5.88bn | THB 5.91bn |
| Cash and short-term investments | THB 1.97bn | THB 2.30bn | THB 2.51bn | THB 2.73bn | THB 2.88bn | THB 3.12bn | THB 3.20bn | THB 2.95bn |
| Debt | THB 138.3m | THB 116.2m | THB 97.1m | THB 75.5m | THB 99.2m | THB 146.1m | THB 205.3m | THB 263.2m |
| Shareholders' equity | THB 5.35bn | THB 5.40bn | THB 5.34bn | THB 5.37bn | THB 5.37bn | THB 5.47bn | THB 5.42bn | THB 5.37bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -15.8% | -2.2% | 33.9% | 30.3% | 29.0% | 34.5% | — |
| Net margin | 16.6% | -1.8% | 6.8% | 22.8% | 29.7% | 16.8% | — |
| Return on equity | 1.7% | -0.3% | 1.7% | 6.4% | 8.4% | 6.9% | — |
| Return on assets | 1.6% | -0.3% | 1.4% | 5.6% | 6.8% | 5.0% | — |
| Revenue growth | -38.4% | -34.6% | -15.9% | 1.4% | -27.6% | -33.3% | — |
| Earnings growth | -668.8% | -117.2% | -74.9% | -22.2% | 28.3% | -23.6% | — |
| Current ratio | 15.83x | 11.64x | 6.79x | 6.36x | 4.20x | 3.55x | — |
| Debt to equity | 0.01x | 0.04x | 0.08x | 0.07x | 0.16x | 0.29x | — |
| Equity ratio | 94.2% | 92.2% | 87.1% | 87.5% | 80.8% | 72.6% | — |
| Interest coverage | -7.50x | — | 11.56x | 32.25x | 13.47x | 10.32x | 10.13x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.3% | -24.3% | -15.2% |
| Net income | -37.3% | -24.5% | -14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.6% | 13.6% | 24.6% | 26.6% |
| Net margin | 5.2% | 12.2% | 16.8% | 15.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.2 | -146.0 | 29.3 | 11.4 | 9.7 | 10.9 | 10.4 | 10.6 | 16.8 | 12.7 |
| Price to sales | 4.0 | 2.6 | 2.0 | 2.6 | 2.9 | 1.8 | 1.5 | 1.2 | 2.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 11 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.25 | 0.42 | 0.50 | 0.42 | 0.55 | 0.45 | 0.52 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.