T 
0.00
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$12.7m
FY2014FY2019
Net income
−$3.0m
FY2014FY2019
Free cash flow
−$1.3m
FY2014FY2019
Shareholders' equity
$2.2m
FY2014FY2019
Income statement
Fiscal years
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|
| Revenue | $12.7m | $13.0m | $17.4m | $21.4m | $23.4m | $22.7m |
| Gross profit | $4.6m | $4.5m | $6.9m | $9.3m | $13.4m | $13.3m |
| Operating income | −$1.1m | −$1.2m | $647,000 | $3.1m | $5.5m | $4.5m |
| Net income | −$3.0m | −$7.6m | −$4.7m | $1.9m | $16.8m | $4.1m |
| Diluted earnings per share | -0.17 | -0.44 | -270.92 | 106.91 | 0.93 | 0.22 |
Balance sheet
At each fiscal year end
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|
| Total assets | $6.2m | $6.3m | $14.1m | $21.5m | $23.4m | $9.3m |
| Cash and short-term investments | $2.3m | $3.9m | $5.1m | $7.3m | $7.9m | $4.9m |
| Total liabilities | $3.9m | $1.2m | $1.5m | $2.6m | $3.2m | $3.2m |
| Debt | $3.2m | −$59,000 | $200,000 | $376,000 | $552,000 | $728,000 |
| Shareholders' equity | $2.2m | $5.1m | $12.6m | $18.8m | $20.2m | $6.1m |
| Shares outstanding | 17m | 17m | 0m | 0m | 18m | 19m |
Cash flow
Fiscal years
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|
| Cash from operations | −$1.2m | −$1.0m | $80,000 | $3.4m | $6.6m | $6,119 |
| Capital spending | −$45,000 | −$51,000 | −$171,000 | −$80,000 | −$121,000 | −$544 |
| Free cash flow | −$1.3m | −$1.1m | −$91,000 | $3.3m | $6.4m | $5,575 |
| Dividends paid | — | — | −$1.9m | −$3.7m | −$2.6m | −$2.6m |
Latest quarters
By quarter end
| Mar 2021 | Dec 2020 | Sept 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sept 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | $2.0m | $3.0m | $3.1m | $3.4m |
| Gross profit | −$293,000 | −$728,000 | −$711,000 | −$867,000 | $215,000 | $1.0m | $1.1m | $1.3m |
| Operating income | −$1.5m | −$1.4m | −$1.1m | −$1.3m | −$843,000 | −$193,000 | −$978,000 | −$63,000 |
| Net income | −$1.5m | −$1.4m | −$1.1m | −$1.3m | −$927,000 | −$2.0m | −$1.0m | −$13,000 |
| Diluted earnings per share | -69.30 | -0.08 | -0.06 | -0.08 | -0.05 | -0.11 | -0.06 | -0.00 |
| Cash from operations | — | — | — | — | −$1.0m | −$1.0m | — | — |
| Total assets | $2.9m | $3.3m | $4,228 | $4,365 | $4,344 | $6.2m | $8,943 | $9,805 |
| Cash and short-term investments | $198,000 | $311,000 | $905 | $1,568 | $1,079 | $2.3m | $3,494 | $3,868 |
| Debt | $1.7m | $1.6m | $1.1m | $1.1m | $1.5m | $1.6m | $1,472 | $1,758 |
| Shareholders' equity | −$3.0m | −$2.4m | −$1,090 | −$4 | $1,303 | $2.2m | $4,180 | $5,183 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -51.7% | -39.1% | -24.1% |
| Net income | 0.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 30.6% | 40.7% | 49.9% |
| Operating margin | -39.2% | -14.1% | 2.5% | 9.3% |
| Net margin | -52.3% | -44.3% | -1.4% | — |
Valuation history
At each fiscal year end
| FY2020 | FY2019 | FY2018 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -0.1 | -0.0 | 0.1 | 0.3 | 2.2 | 52.7 | — | — | — |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 900% | -80% | 0% | 100% | -100% | -24% | 119% | -48% | -77% | -28% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Apr 2017.
| FY2017 | FY2016 | FY2015 | |
|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.00 |
- 8-to-1 reverse split · 1 Jun 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.