T
7.16
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 99.1m
FY2017FY2025
Net income
SEK 439.6m
FY2017FY2025
Free cash flow
−SEK 289.0m
FY2017FY2025
Shareholders' equity
SEK 1.59bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 99.1m | SEK 73.5m | SEK 64.5m | SEK 207.5m | SEK 174.5m | SEK 65.2m | SEK 151.5m | SEK 504.3m | SEK 398.9m |
| Research and development | — | — | SEK 0 | SEK 1 | SEK 1 | SEK 1 | SEK 1 | SEK 0 | SEK 1 |
| Operating income | SEK 16.5m | SEK 76.5m | −SEK 197.0m | SEK 9.1m | SEK 12.2m | SEK 21.2m | SEK 4.0m | −SEK 421.7m | SEK 17.0m |
| Net income | SEK 439.6m | SEK 349.9m | −SEK 29.7m | −SEK 171.6m | SEK 147.2m | SEK 98.3m | −SEK 84.8m | SEK 34.5m | SEK 267.0m |
| Diluted earnings per share | 5.76 | 4.67 | -0.42 | -2.40 | 2.87 | 1.18 | -1.02 | 0.41 | 3.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 5.28bn | SEK 3.40bn | SEK 2.35bn | SEK 17.3m | SEK 15.3m | SEK 194.7m | SEK 9.8m | SEK 1.13bn | SEK 3.1m |
| Cash and short-term investments | SEK 289.3m | SEK 110.5m | SEK 42.0m | SEK 255.2m | SEK 308.8m | SEK 27.9m | SEK 12.8m | SEK 126.9m | SEK 23.1m |
| Total liabilities | SEK 3.70bn | SEK 2.33bn | SEK 1.62bn | SEK 715,000 | SEK 715,000 | SEK 50,000 | SEK 50,000 | SEK 50,000 | SEK 50,000 |
| Debt | SEK 3.27bn | SEK 2.06bn | SEK 1.51bn | SEK 3.9m | SEK 3.4m | SEK 108,000 | SEK 234.8m | — | SEK 3.1m |
| Shareholders' equity | SEK 1.59bn | SEK 1.07bn | SEK 736.3m | SEK 1.67bn | SEK 1.75bn | SEK 1.13bn | SEK 1.65bn | SEK 1.13bn | SEK 855.9m |
| Shares outstanding | 76m | 75m | 72m | 72m | 51m | 83m | 83m | 83m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 144.5m | SEK 4.0m | −SEK 354.8m | SEK 218.9m | −SEK 189.0m | −SEK 126.2m | −SEK 114.7m | SEK 173.1m | −SEK 127.4m |
| Capital spending | −SEK 144.5m | −SEK 4.0m | −SEK 13.3m | −SEK 349.5m | −SEK 25.7m | −SEK 26.4m | −SEK 20.0m | −SEK 32.7m | −SEK 45.3m |
| Free cash flow | −SEK 289.0m | −SEK 1,000 | −SEK 368.1m | −SEK 130.6m | −SEK 214.7m | −SEK 152.6m | −SEK 134.7m | SEK 140.4m | −SEK 172.7m |
| Dividends paid | — | — | — | — | — | — | −SEK 50.0m | −SEK 10.9m | −SEK 2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 43.4m | SEK 28.6m | SEK 32.4m | SEK 22.6m | SEK 23.5m | SEK 19.4m | SEK 18.4m | SEK 18.5m |
| Operating income | SEK 24.4m | SEK 8.4m | SEK 6.4m | SEK 643,000 | SEK 3.8m | SEK 5.7m | SEK 31.3m | −SEK 1.4m |
| Net income | SEK 86.2m | SEK 61.8m | SEK 75.4m | SEK 110.0m | SEK 28.3m | SEK 225.9m | SEK 108.1m | SEK 224.7m |
| Diluted earnings per share | 1.03 | 0.74 | 0.99 | 1.44 | 0.37 | 2.96 | 1.44 | 3.00 |
| Cash from operations | −SEK 52.0m | −SEK 34.0m | −SEK 81.0m | SEK 19.0m | SEK 12.0m | −SEK 95.0m | −SEK 138.0m | −SEK 15.0m |
| Capital spending | — | — | −SEK 81.0m | — | −SEK 12.0m | −SEK 95.0m | — | — |
| Free cash flow | — | — | −SEK 162.0m | — | SEK 0 | −SEK 190.0m | — | — |
| Total assets | SEK 6.15bn | SEK 5.85bn | SEK 5.28bn | SEK 4.63bn | SEK 4.13bn | SEK 3.90bn | SEK 3.40bn | SEK 2.87bn |
| Cash and short-term investments | SEK 122.7m | SEK 259.7m | SEK 289.3m | SEK 143.4m | SEK 197.7m | SEK 36.2m | SEK 110.5m | SEK 93.7m |
| Debt | SEK 3.82bn | SEK 3.65bn | SEK 3.25bn | SEK 2.78bn | SEK 2.52bn | SEK 2.31bn | SEK 2.06bn | SEK 1.70bn |
| Shareholders' equity | SEK 1.74bn | SEK 1.65bn | SEK 1.59bn | SEK 1.43bn | SEK 1.32bn | SEK 1.30bn | SEK 1.07bn | SEK 962.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.8% | 8.7% | — |
| Operating income | 21.7% | -4.9% | — |
| Net income | — | 34.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 1.4 | 1.7 | -10.1 | -3.0 | 8.0 |
| Price to sales | 6.3 | 8.0 | 4.7 | 2.5 | 6.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.