I 
0.61
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€280.5m
FY2017FY2025
Net income
−€170.9m
FY2017FY2025
Free cash flow
−€104.1m
FY2017FY2025
Shareholders' equity
−€388.1m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €280.5m | €365.4m | €356.1m | €291.5m | €186.1m | €113.0m | €99.2m | €68.3m | €62.5m |
| Research and development | €114,000 | €5,000 | €446,000 | €591,000 | €1.7m | €620,000 | €415,000 | €114,000 | — |
| Operating income | −€141.2m | €66.5m | €50.8m | €33.2m | €21.2m | €9.8m | €3.0m | €2.8m | €3.4m |
| Net income | −€170.9m | €33.9m | €36.9m | €24.0m | €16.3m | €6.2m | €430,000 | €480,000 | €713,000 |
| Diluted earnings per share | -3.22 | 0.64 | 0.70 | 0.47 | 0.31 | 0.14 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €266.1m | €406.1m | €377.4m | €342.3m | €235.1m | €123.0m | €95.2m | €98.0m | €90.0m |
| Cash and short-term investments | €17.4m | €60.3m | €76.4m | €81.3m | €85.6m | €17.9m | €5.8m | €4.0m | €5.3m |
| Total liabilities | €654.2m | €261.1m | €246.3m | €233.3m | €142.2m | €82.7m | €61.2m | €64.3m | €56.7m |
| Debt | €147.0m | €72.8m | €74.5m | €91.4m | €42.8m | €21.8m | €18.0m | €19.6m | €26.7m |
| Shareholders' equity | −€388.1m | €145.0m | €131.1m | €109.0m | €92.9m | €40.2m | €34.1m | €33.7m | €33.3m |
| Shares outstanding | 53m | 53m | 53m | 52m | 53m | 44m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€103.3m | −€9.4m | €25.4m | €64.4m | €36.8m | €27.7m | €8.9m | €5.9m | €8.4m |
| Capital spending | −€785,000 | −€3.8m | −€2.7m | −€19.8m | −€23.8m | −€11.8m | −€4.4m | −€1.5m | −€1.9m |
| Free cash flow | −€104.1m | −€13.2m | €22.6m | €44.5m | €13.0m | €15.9m | €4.5m | €4.3m | €6.5m |
| Dividends paid | −€13.0m | −€19.6m | −€14.4m | −€9.7m | −€6.2m | −€6.2m | −€6.2m | −€6.2m | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €25.8m | €142.6m | €23.7m | €96.9m | €71.9m | €139.3m | €57.8m | €96.4m |
| Operating income | −€177.6m | €18.8m | €7.0m | €14.1m | €601,000 | €22.0m | €30.9m | €13.0m |
| Net income | −€187.5m | €4.4m | €3.6m | €8.5m | −€3.8m | €8.7m | €20.7m | €8.3m |
| Diluted earnings per share | -3.54 | 0.08 | 0.07 | 0.16 | -0.07 | 0.16 | 0.39 | 0.16 |
| Cash from operations | −€59.0m | −€7.0m | −€16.0m | −€19.0m | €6.0m | €14.0m | −€12.0m | −€18.0m |
| Capital spending | — | −€1.0m | −€1.0m | — | −€1.0m | — | −€2.0m | −€1.0m |
| Free cash flow | — | −€8.0m | −€17.0m | — | €5.0m | — | −€14.0m | −€19.0m |
| Total assets | €266.1m | €481.8m | €470.7m | €417.2m | €406.1m | €394.8m | €376.3m | — |
| Cash and short-term investments | €17.4m | €61.6m | €71.8m | €37.3m | €60.3m | €52.6m | €40.3m | €76.4m |
| Debt | €136.8m | €11.2m | €123.9m | €12.9m | €61.6m | €12.8m | €61.6m | — |
| Shareholders' equity | −€388.1m | €146.0m | €142.3m | €151.7m | €145.0m | €149.3m | €140.6m | €131.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 20.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -0.4 | 3.9 | 4.0 | 4.1 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.245 | 0.004 | 0.272 | 0.185 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.